Cost of Sales
-8,210,272 GBP2023-04-01 ~ 2024-03-31
-7,836,324 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,151,108 GBP2023-04-01 ~ 2024-03-31
-1,707,108 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
640,397 GBP2023-04-01 ~ 2024-03-31
306,338 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-285 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,527,888 GBP2023-04-01 ~ 2024-03-31
2,636,434 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,890,623 GBP2023-04-01 ~ 2024-03-31
2,134,047 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
0 GBP2024-03-31
56,063 GBP2023-03-31
Debtors
14,126,527 GBP2024-03-31
11,645,581 GBP2023-03-31
Cash at bank and in hand
0 GBP2024-03-31
215,288 GBP2023-03-31
Current Assets
15,427,258 GBP2024-03-31
14,193,616 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,564,197 GBP2024-03-31
-3,880,071 GBP2023-03-31
Net Current Assets/Liabilities
12,863,061 GBP2024-03-31
10,313,545 GBP2023-03-31
Total Assets Less Current Liabilities
12,863,061 GBP2024-03-31
10,369,608 GBP2023-03-31
Net Assets/Liabilities
12,260,231 GBP2024-03-31
10,369,608 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
12,259,231 GBP2024-03-31
10,368,608 GBP2023-03-31
8,234,561 GBP2022-03-31
Equity
12,260,231 GBP2024-03-31
10,369,608 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,890,623 GBP2023-04-01 ~ 2024-03-31
2,134,047 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
17,325 GBP2023-04-01 ~ 2024-03-31
15,750 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
172023-04-01 ~ 2024-03-31
232022-04-01 ~ 2023-03-31
Wages/Salaries
1,004,847 GBP2023-04-01 ~ 2024-03-31
951,612 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,834 GBP2023-04-01 ~ 2024-03-31
22,316 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,137,322 GBP2023-04-01 ~ 2024-03-31
1,100,453 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,378 GBP2023-04-01 ~ 2024-03-31
288 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
163,873 GBP2023-03-31
Plant and equipment
136,981 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
300,854 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
163,873 GBP2024-03-31
115,118 GBP2023-03-31
Plant and equipment
136,981 GBP2024-03-31
129,673 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
300,854 GBP2024-03-31
244,791 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
48,755 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
7,308 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,063 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-03-31
48,755 GBP2023-03-31
Plant and equipment
0 GBP2024-03-31
7,308 GBP2023-03-31
Finished Goods/Goods for Resale
1,300,731 GBP2024-03-31
2,332,747 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,165,691 GBP2024-03-31
1,222,436 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
12,941,737 GBP2024-03-31
10,244,776 GBP2023-03-31
Prepayments/Accrued Income
Current
722 GBP2024-03-31
168,370 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
4,555 GBP2024-03-31
1,202 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
14,112,705 GBP2024-03-31
11,636,784 GBP2023-03-31
Trade Creditors/Trade Payables
Current
35 GBP2024-03-31
218,543 GBP2023-03-31
Amounts owed to group undertakings
Current
936,743 GBP2024-03-31
2,457,654 GBP2023-03-31
Corporation Tax Payable
Current
1,147,412 GBP2024-03-31
840,660 GBP2023-03-31
Other Taxation & Social Security Payable
Current
209,387 GBP2024-03-31
236,076 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
270,620 GBP2024-03-31
127,138 GBP2023-03-31
Creditors
Current
2,564,197 GBP2024-03-31
3,880,071 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
132,528 GBP2024-03-31
135,538 GBP2023-03-31
Between two and five year
288,310 GBP2024-03-31
387,338 GBP2023-03-31
More than five year
0 GBP2024-03-31
33,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
556,376 GBP2023-03-31