Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
7,299,816 GBP2023-04-01 ~ 2024-03-31
6,165,719 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
4,767,234 GBP2023-04-01 ~ 2024-03-31
4,333,965 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,532,582 GBP2023-04-01 ~ 2024-03-31
1,831,754 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
715,374 GBP2023-04-01 ~ 2024-03-31
654,966 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
41,385 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
88,440 GBP2023-04-01 ~ 2024-03-31
66,051 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,784,179 GBP2023-04-01 ~ 2024-03-31
1,108,466 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
670,361 GBP2023-04-01 ~ 2024-03-31
164,150 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,113,818 GBP2023-04-01 ~ 2024-03-31
944,316 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,113,818 GBP2023-04-01 ~ 2024-03-31
944,316 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,251,344 GBP2024-03-31
4,323,473 GBP2023-03-31
Fixed Assets
4,251,344 GBP2024-03-31
4,323,473 GBP2023-03-31
Total Inventories
32,112 GBP2024-03-31
18,110 GBP2023-03-31
Debtors
905,284 GBP2024-03-31
777,923 GBP2023-03-31
Cash at bank and in hand
2,334,096 GBP2024-03-31
1,125,737 GBP2023-03-31
Current Assets
3,271,492 GBP2024-03-31
1,921,770 GBP2023-03-31
Creditors
Current
1,630,730 GBP2024-03-31
1,440,374 GBP2023-03-31
Net Current Assets/Liabilities
1,640,762 GBP2024-03-31
481,396 GBP2023-03-31
Total Assets Less Current Liabilities
5,892,106 GBP2024-03-31
4,804,869 GBP2023-03-31
Net Assets/Liabilities
3,444,837 GBP2024-03-31
2,424,019 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
68,054 GBP2023-03-31
68,054 GBP2022-03-31
Retained earnings (accumulated losses)
3,444,737 GBP2024-03-31
2,355,865 GBP2023-03-31
1,605,452 GBP2022-03-31
Equity
3,444,837 GBP2024-03-31
2,424,019 GBP2023-03-31
1,673,606 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-93,000 GBP2023-04-01 ~ 2024-03-31
-193,903 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-93,000 GBP2023-04-01 ~ 2024-03-31
-193,903 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,113,818 GBP2023-04-01 ~ 2024-03-31
944,316 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,547,677 GBP2023-04-01 ~ 2024-03-31
2,015,680 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,833 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,758 GBP2023-04-01 ~ 2024-03-31
72,008 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,654,268 GBP2023-04-01 ~ 2024-03-31
2,087,688 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
822023-04-01 ~ 2024-03-31
712022-04-01 ~ 2023-03-31
Director Remuneration
40,060 GBP2023-04-01 ~ 2024-03-31
40,036 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
203,086 GBP2023-04-01 ~ 2024-03-31
245,298 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
268,408 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
446,045 GBP2023-04-01 ~ 2024-03-31
210,609 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
90,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
90,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
47,337 GBP2024-03-31
47,337 GBP2023-03-31
Furniture and fittings
236,089 GBP2024-03-31
209,468 GBP2023-03-31
Motor vehicles
5,412,239 GBP2024-03-31
5,201,221 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,695,665 GBP2024-03-31
5,458,026 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-481,417 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-481,417 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
43,294 GBP2024-03-31
38,560 GBP2023-03-31
Furniture and fittings
145,035 GBP2024-03-31
120,058 GBP2023-03-31
Motor vehicles
1,255,992 GBP2024-03-31
975,935 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,444,321 GBP2024-03-31
1,134,553 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,734 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
24,977 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
415,633 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
445,344 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-135,576 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-135,576 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
4,043 GBP2024-03-31
8,777 GBP2023-03-31
Furniture and fittings
91,054 GBP2024-03-31
89,410 GBP2023-03-31
Motor vehicles
4,156,247 GBP2024-03-31
4,225,286 GBP2023-03-31
Finished Goods
32,112 GBP2024-03-31
18,110 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
713,995 GBP2024-03-31
580,353 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
39,197 GBP2024-03-31
39,906 GBP2023-03-31
Other Debtors
Current
27,022 GBP2024-03-31
33,514 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
34,686 GBP2024-03-31
8,551 GBP2023-03-31
Prepayments
Current
56,427 GBP2024-03-31
36,783 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
905,284 GBP2024-03-31
Amounts falling due within one year, Current
777,923 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
24,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
651,741 GBP2024-03-31
519,686 GBP2023-03-31
Trade Creditors/Trade Payables
Current
271,119 GBP2024-03-31
494,791 GBP2023-03-31
Corporation Tax Payable
Current
268,408 GBP2024-03-31
Other Taxation & Social Security Payable
Current
54,462 GBP2024-03-31
43,287 GBP2023-03-31
Other Creditors
Current
9,176 GBP2024-03-31
12,082 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
375,824 GBP2024-03-31
346,215 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
56,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,385,291 GBP2024-03-31
1,664,825 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
56,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
2,037,032 GBP2024-03-31
2,184,511 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,061,978 GBP2024-03-31
660,025 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,113,818 GBP2023-04-01 ~ 2024-03-31