Average Number of Employees
02023-09-01 ~ 2024-08-31
02022-09-01 ~ 2023-08-31
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Property, Plant & Equipment
12,186,348 GBP2024-08-31
11,131,317 GBP2023-08-31
Debtors
377,024 GBP2024-08-31
181,750 GBP2023-08-31
Cash at bank and in hand
587,302 GBP2024-08-31
18,102 GBP2023-08-31
Current Assets
964,326 GBP2024-08-31
199,852 GBP2023-08-31
Creditors
Current
1,283,736 GBP2024-08-31
859,162 GBP2023-08-31
Net Current Assets/Liabilities
-319,410 GBP2024-08-31
-659,310 GBP2023-08-31
Total Assets Less Current Liabilities
11,866,938 GBP2024-08-31
10,472,007 GBP2023-08-31
Net Assets/Liabilities
7,643,583 GBP2024-08-31
7,349,537 GBP2023-08-31
Equity
Called up share capital
1,000 GBP2024-08-31
1,000 GBP2023-08-31
Revaluation reserve
5,314,046 GBP2024-08-31
5,314,046 GBP2023-08-31
Retained earnings (accumulated losses)
2,328,537 GBP2024-08-31
2,034,491 GBP2023-08-31
Equity
7,643,583 GBP2024-08-31
7,349,537 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,713,265 GBP2024-08-31
10,650,000 GBP2023-08-31
Furniture and fittings
897,964 GBP2024-08-31
818,703 GBP2023-08-31
Motor vehicles
161,303 GBP2024-08-31
142,715 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
12,772,532 GBP2024-08-31
11,611,418 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-66,913 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-66,913 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
537,139 GBP2024-08-31
436,380 GBP2023-08-31
Motor vehicles
49,045 GBP2024-08-31
43,721 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
586,184 GBP2024-08-31
480,101 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
100,759 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
37,420 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,179 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,096 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,096 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
11,713,265 GBP2024-08-31
10,650,000 GBP2023-08-31
Furniture and fittings
360,825 GBP2024-08-31
382,323 GBP2023-08-31
Motor vehicles
112,258 GBP2024-08-31
98,994 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
137,398 GBP2024-08-31
64,323 GBP2023-08-31
Amounts owed by directors
154,908 GBP2024-08-31
79,266 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
37,678 GBP2024-08-31
32,302 GBP2023-08-31
Prepayments/Accrued Income
Current
47,040 GBP2024-08-31
5,859 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
377,024 GBP2024-08-31
181,750 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
158,531 GBP2024-08-31
305,000 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
77,160 GBP2024-08-31
31,883 GBP2023-08-31
Trade Creditors/Trade Payables
Current
144,987 GBP2024-08-31
69,005 GBP2023-08-31
Amounts owed to group undertakings
Current
738,539 GBP2024-08-31
288,211 GBP2023-08-31
Corporation Tax Payable
Current
79,986 GBP2024-08-31
81,149 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
84,533 GBP2024-08-31
83,914 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
2,317,718 GBP2024-08-31
1,015,833 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
83,318 GBP2024-08-31
283,200 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-08-31