Par Value of Share
Class 1 ordinary share
12023-06-27 ~ 2024-06-26
Property, Plant & Equipment
312,943 GBP2024-06-26
321,403 GBP2023-06-26
Investment Property
190,000 GBP2024-06-26
190,000 GBP2023-06-26
Fixed Assets
502,943 GBP2024-06-26
511,403 GBP2023-06-26
Total Inventories
415,000 GBP2024-06-26
375,000 GBP2023-06-26
Debtors
970,190 GBP2024-06-26
692,614 GBP2023-06-26
Cash at bank and in hand
76,544 GBP2024-06-26
35,081 GBP2023-06-26
Current Assets
1,461,734 GBP2024-06-26
1,102,695 GBP2023-06-26
Creditors
Current
1,106,771 GBP2024-06-26
792,109 GBP2023-06-26
Net Current Assets/Liabilities
354,963 GBP2024-06-26
310,586 GBP2023-06-26
Total Assets Less Current Liabilities
857,906 GBP2024-06-26
821,989 GBP2023-06-26
Net Assets/Liabilities
185,464 GBP2024-06-26
111,503 GBP2023-06-26
Equity
Called up share capital
100 GBP2024-06-26
100 GBP2023-06-26
Retained earnings (accumulated losses)
137,725 GBP2024-06-26
63,764 GBP2023-06-26
Equity
185,464 GBP2024-06-26
111,503 GBP2023-06-26
Average Number of Employees
402023-06-27 ~ 2024-06-26
322022-06-27 ~ 2023-06-26
Intangible Assets - Gross Cost
Net goodwill
290,000 GBP2023-06-26
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
290,000 GBP2023-06-26
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
266,692 GBP2024-06-26
260,517 GBP2023-06-26
Plant and equipment
21,557 GBP2024-06-26
20,095 GBP2023-06-26
Furniture and fittings
299,182 GBP2024-06-26
293,738 GBP2023-06-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
64,476 GBP2024-06-26
59,143 GBP2023-06-26
Plant and equipment
15,051 GBP2024-06-26
13,903 GBP2023-06-26
Furniture and fittings
213,354 GBP2024-06-26
198,208 GBP2023-06-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,333 GBP2023-06-27 ~ 2024-06-26
Plant and equipment
1,148 GBP2023-06-27 ~ 2024-06-26
Furniture and fittings
15,146 GBP2023-06-27 ~ 2024-06-26
Property, Plant & Equipment
Improvements to leasehold property
202,216 GBP2024-06-26
201,374 GBP2023-06-26
Plant and equipment
6,506 GBP2024-06-26
6,192 GBP2023-06-26
Furniture and fittings
85,828 GBP2024-06-26
95,530 GBP2023-06-26
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,793 GBP2024-06-26
19,093 GBP2023-06-26
Computers
69,115 GBP2024-06-26
59,639 GBP2023-06-26
Property, Plant & Equipment - Gross Cost
665,339 GBP2024-06-26
653,082 GBP2023-06-26
Property, Plant & Equipment - Disposals
Motor vehicles
-10,300 GBP2023-06-27 ~ 2024-06-26
Property, Plant & Equipment - Disposals
-10,300 GBP2023-06-27 ~ 2024-06-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,706 GBP2024-06-26
13,051 GBP2023-06-26
Computers
52,809 GBP2024-06-26
47,374 GBP2023-06-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
352,396 GBP2024-06-26
331,679 GBP2023-06-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
696 GBP2023-06-27 ~ 2024-06-26
Computers
5,435 GBP2023-06-27 ~ 2024-06-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,758 GBP2023-06-27 ~ 2024-06-26
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,041 GBP2023-06-27 ~ 2024-06-26
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,041 GBP2023-06-27 ~ 2024-06-26
Property, Plant & Equipment
Motor vehicles
2,087 GBP2024-06-26
6,042 GBP2023-06-26
Computers
16,306 GBP2024-06-26
12,265 GBP2023-06-26
Under hire purchased contracts or finance leases, Motor vehicles
3,259 GBP2023-06-26
Investment Property - Fair Value Model
190,000 GBP2023-06-26
Merchandise
415,000 GBP2024-06-26
375,000 GBP2023-06-26
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
691,312 GBP2024-06-26
Current, Amounts falling due within one year
324,528 GBP2023-06-26
Other Debtors
Amounts falling due within one year, Current
269,685 GBP2024-06-26
Current, Amounts falling due within one year
333,893 GBP2023-06-26
Debtors
Amounts falling due within one year, Current
960,997 GBP2024-06-26
Current, Amounts falling due within one year
658,421 GBP2023-06-26
Other Debtors
Non-current, Amounts falling due after one year
9,193 GBP2024-06-26
34,193 GBP2023-06-26
Bank Borrowings/Overdrafts
Current
37,232 GBP2024-06-26
47,116 GBP2023-06-26
Finance Lease Liabilities - Total Present Value
Current
2,060 GBP2023-06-26
Trade Creditors/Trade Payables
Current
630,399 GBP2024-06-26
609,794 GBP2023-06-26
Other Taxation & Social Security Payable
Current
73,059 GBP2024-06-26
76,987 GBP2023-06-26
Other Creditors
Current
366,081 GBP2024-06-26
56,152 GBP2023-06-26
Bank Borrowings/Overdrafts
Non-current
562,867 GBP2024-06-26
590,215 GBP2023-06-26
Finance Lease Liabilities - Total Present Value
Non-current
858 GBP2023-06-26
Other Creditors
Non-current
66,206 GBP2024-06-26
73,761 GBP2023-06-26
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
858 GBP2023-06-26
hire purchase agreements
2,918 GBP2023-06-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,787 GBP2024-06-26
35,000 GBP2023-06-26
Between one and five year
144,187 GBP2024-06-26
140,000 GBP2023-06-26
More than five year
167,500 GBP2024-06-26
202,500 GBP2023-06-26
All periods
358,474 GBP2024-06-26
377,500 GBP2023-06-26
Amounts set aside to cover potential liabilities or losses
Deferred taxation
43,369 GBP2024-06-26
45,652 GBP2023-06-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-26