Par Value of Share
Class 1 ordinary share
12024-06-27 ~ 2025-06-26
Property, Plant & Equipment
295,875 GBP2025-06-26
312,943 GBP2024-06-26
Investment Property
190,000 GBP2025-06-26
190,000 GBP2024-06-26
Fixed Assets
485,875 GBP2025-06-26
502,943 GBP2024-06-26
Total Inventories
348,696 GBP2025-06-26
415,000 GBP2024-06-26
Debtors
994,320 GBP2025-06-26
970,190 GBP2024-06-26
Cash at bank and in hand
57,645 GBP2025-06-26
76,544 GBP2024-06-26
Current Assets
1,400,661 GBP2025-06-26
1,461,734 GBP2024-06-26
Creditors
Current
1,146,947 GBP2025-06-26
1,106,771 GBP2024-06-26
Net Current Assets/Liabilities
253,714 GBP2025-06-26
354,963 GBP2024-06-26
Total Assets Less Current Liabilities
739,589 GBP2025-06-26
857,906 GBP2024-06-26
Net Assets/Liabilities
150,072 GBP2025-06-26
185,464 GBP2024-06-26
Equity
Called up share capital
100 GBP2025-06-26
100 GBP2024-06-26
Retained earnings (accumulated losses)
102,333 GBP2025-06-26
137,725 GBP2024-06-26
Equity
150,072 GBP2025-06-26
185,464 GBP2024-06-26
Average Number of Employees
412024-06-27 ~ 2025-06-26
402023-06-27 ~ 2024-06-26
Intangible Assets - Gross Cost
Net goodwill
290,000 GBP2024-06-26
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
290,000 GBP2024-06-26
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
266,692 GBP2025-06-26
266,692 GBP2024-06-26
Plant and equipment
21,557 GBP2025-06-26
21,557 GBP2024-06-26
Furniture and fittings
304,927 GBP2025-06-26
299,182 GBP2024-06-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
69,810 GBP2025-06-26
64,476 GBP2024-06-26
Plant and equipment
16,027 GBP2025-06-26
15,051 GBP2024-06-26
Furniture and fittings
226,606 GBP2025-06-26
213,354 GBP2024-06-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,334 GBP2024-06-27 ~ 2025-06-26
Plant and equipment
976 GBP2024-06-27 ~ 2025-06-26
Furniture and fittings
13,252 GBP2024-06-27 ~ 2025-06-26
Property, Plant & Equipment
Improvements to leasehold property
196,882 GBP2025-06-26
202,216 GBP2024-06-26
Plant and equipment
5,530 GBP2025-06-26
6,506 GBP2024-06-26
Furniture and fittings
78,321 GBP2025-06-26
85,828 GBP2024-06-26
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,793 GBP2025-06-26
8,793 GBP2024-06-26
Computers
69,877 GBP2025-06-26
69,115 GBP2024-06-26
Property, Plant & Equipment - Gross Cost
671,846 GBP2025-06-26
665,339 GBP2024-06-26
Property, Plant & Equipment - Disposals
Computers
-2,630 GBP2024-06-27 ~ 2025-06-26
Property, Plant & Equipment - Disposals
-2,630 GBP2024-06-27 ~ 2025-06-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,228 GBP2025-06-26
6,706 GBP2024-06-26
Computers
56,300 GBP2025-06-26
52,809 GBP2024-06-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,971 GBP2025-06-26
352,396 GBP2024-06-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
522 GBP2024-06-27 ~ 2025-06-26
Computers
4,149 GBP2024-06-27 ~ 2025-06-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,233 GBP2024-06-27 ~ 2025-06-26
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-658 GBP2024-06-27 ~ 2025-06-26
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-658 GBP2024-06-27 ~ 2025-06-26
Property, Plant & Equipment
Motor vehicles
1,565 GBP2025-06-26
2,087 GBP2024-06-26
Computers
13,577 GBP2025-06-26
16,306 GBP2024-06-26
Investment Property - Fair Value Model
190,000 GBP2024-06-26
Merchandise
348,696 GBP2025-06-26
415,000 GBP2024-06-26
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
731,697 GBP2025-06-26
691,312 GBP2024-06-26
Other Debtors
Current, Amounts falling due within one year
262,623 GBP2025-06-26
269,685 GBP2024-06-26
Debtors
Current, Amounts falling due within one year
994,320 GBP2025-06-26
960,997 GBP2024-06-26
Other Debtors
Non-current, Amounts falling due after one year
9,193 GBP2024-06-26
Bank Borrowings/Overdrafts
Current
37,232 GBP2025-06-26
37,232 GBP2024-06-26
Trade Creditors/Trade Payables
Current
693,357 GBP2025-06-26
630,399 GBP2024-06-26
Other Taxation & Social Security Payable
Current
67,472 GBP2025-06-26
73,059 GBP2024-06-26
Other Creditors
Current
348,886 GBP2025-06-26
366,081 GBP2024-06-26
Bank Borrowings/Overdrafts
Non-current
505,857 GBP2025-06-26
562,867 GBP2024-06-26
Other Creditors
Non-current
43,033 GBP2025-06-26
66,206 GBP2024-06-26
Bank Borrowings
Secured
543,089 GBP2025-06-26
600,099 GBP2024-06-26
Total Borrowings
Secured
911,399 GBP2025-06-26
1,019,765 GBP2024-06-26
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,627 GBP2025-06-26
43,369 GBP2024-06-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-26