Average Number of Employees
122023-02-01 ~ 2024-01-31
122022-02-01 ~ 2023-01-31
Intangible Assets
1 GBP2024-01-31
1 GBP2023-01-31
Property, Plant & Equipment
355,927 GBP2024-01-31
360,932 GBP2023-01-31
Fixed Assets
355,928 GBP2024-01-31
360,933 GBP2023-01-31
Total Inventories
170,000 GBP2024-01-31
175,000 GBP2023-01-31
Debtors
Current
276,292 GBP2024-01-31
360,371 GBP2023-01-31
Cash at bank and in hand
624,529 GBP2024-01-31
532,246 GBP2023-01-31
Current Assets
1,070,821 GBP2024-01-31
1,067,617 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-269,263 GBP2024-01-31
-315,707 GBP2023-01-31
Net Current Assets/Liabilities
801,558 GBP2024-01-31
751,910 GBP2023-01-31
Total Assets Less Current Liabilities
1,157,486 GBP2024-01-31
1,112,843 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-111,907 GBP2024-01-31
-139,382 GBP2023-01-31
Net Assets/Liabilities
1,036,481 GBP2024-01-31
964,670 GBP2023-01-31
Equity
Called up share capital
2 GBP2024-01-31
2 GBP2023-01-31
Retained earnings (accumulated losses)
1,036,479 GBP2024-01-31
964,668 GBP2023-01-31
Equity
1,036,481 GBP2024-01-31
964,670 GBP2023-01-31
Intangible Assets - Gross Cost
Development expenditure
1 GBP2024-01-31
1 GBP2023-01-31
Goodwill
149,999 GBP2024-01-31
149,999 GBP2023-01-31
Intangible Assets - Gross Cost
150,000 GBP2024-01-31
150,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
149,999 GBP2024-01-31
149,999 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
149,999 GBP2024-01-31
149,999 GBP2023-01-31
Intangible Assets
Development expenditure
1 GBP2024-01-31
1 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Buildings
359,885 GBP2024-01-31
359,885 GBP2023-01-31
Motor vehicles
44,501 GBP2024-01-31
44,501 GBP2023-01-31
Furniture and fittings
25,568 GBP2024-01-31
25,100 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
451,276 GBP2024-01-31
439,786 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
12,650 GBP2023-01-31
Furniture and fittings
21,786 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
78,854 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,302 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings, Owned/Freehold
881 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
13,835 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
2,660 GBP2023-02-01 ~ 2024-01-31
Under hire purchased contracts or finance leases
2,660 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
20,612 GBP2024-01-31
Furniture and fittings
22,667 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
95,349 GBP2024-01-31
Property, Plant & Equipment
Buildings
309,506 GBP2024-01-31
316,703 GBP2023-01-31
Motor vehicles
23,889 GBP2024-01-31
31,851 GBP2023-01-31
Furniture and fittings
2,901 GBP2024-01-31
3,314 GBP2023-01-31
Motor vehicles, Under hire purchased contracts or finance leases
7,980 GBP2024-01-31
10,640 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
264,789 GBP2024-01-31
347,328 GBP2023-01-31
Other Debtors
Current
4,025 GBP2024-01-31
4,025 GBP2023-01-31
Prepayments/Accrued Income
Current
3,478 GBP2024-01-31
5,018 GBP2023-01-31
Bank Borrowings
Current
27,405 GBP2024-01-31
29,905 GBP2023-01-31
Trade Creditors/Trade Payables
Current
72,256 GBP2024-01-31
108,211 GBP2023-01-31
Corporation Tax Payable
Current
48,940 GBP2024-01-31
62,933 GBP2023-01-31
Taxation/Social Security Payable
Current
25,595 GBP2024-01-31
25,819 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
3,932 GBP2024-01-31
3,932 GBP2023-01-31
Other Creditors
Current
3,671 GBP2024-01-31
3,652 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
87,464 GBP2024-01-31
81,255 GBP2023-01-31
Creditors
Current
269,263 GBP2024-01-31
315,707 GBP2023-01-31
Bank Borrowings
Non-current
111,252 GBP2024-01-31
134,795 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
655 GBP2024-01-31
4,587 GBP2023-01-31
Creditors
Non-current
111,907 GBP2024-01-31
139,382 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
27,405 GBP2024-01-31
29,905 GBP2023-01-31
Non-current, Between two and five year
111,252 GBP2024-01-31
127,115 GBP2023-01-31
Total Borrowings
138,657 GBP2024-01-31
164,700 GBP2023-01-31
Net Deferred Tax Liability/Asset
9,098 GBP2024-01-31
8,791 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
307 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
9,098 GBP2024-01-31
8,791 GBP2023-01-31