Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
7,538,421 GBP2022-08-01 ~ 2023-07-31
14,477,551 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
6,087,070 GBP2022-08-01 ~ 2023-07-31
6,859,694 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
1,451,351 GBP2022-08-01 ~ 2023-07-31
7,617,857 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
1,955,484 GBP2022-08-01 ~ 2023-07-31
1,534,836 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
-472,268 GBP2022-08-01 ~ 2023-07-31
6,145,214 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
2,290 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
71,783 GBP2022-08-01 ~ 2023-07-31
27,442 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
-541,761 GBP2022-08-01 ~ 2023-07-31
6,117,772 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
66,756 GBP2022-08-01 ~ 2023-07-31
1,314,849 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
-608,517 GBP2022-08-01 ~ 2023-07-31
4,802,923 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
-608,517 GBP2022-08-01 ~ 2023-07-31
4,802,923 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
9,509,531 GBP2023-07-31
9,330,564 GBP2022-07-31
Debtors
2,712,837 GBP2023-07-31
1,898,965 GBP2022-07-31
Cash at bank and in hand
1,496,704 GBP2023-07-31
3,172,904 GBP2022-07-31
Current Assets
4,209,541 GBP2023-07-31
5,071,869 GBP2022-07-31
Creditors
Current
967,395 GBP2023-07-31
1,035,220 GBP2022-07-31
Net Current Assets/Liabilities
3,242,146 GBP2023-07-31
4,036,649 GBP2022-07-31
Total Assets Less Current Liabilities
12,751,677 GBP2023-07-31
13,367,213 GBP2022-07-31
Net Assets/Liabilities
12,424,856 GBP2023-07-31
13,033,373 GBP2022-07-31
Equity
Called up share capital
2 GBP2023-07-31
2 GBP2022-07-31
2 GBP2021-07-31
Retained earnings (accumulated losses)
12,424,854 GBP2023-07-31
13,033,371 GBP2022-07-31
8,370,448 GBP2021-07-31
Equity
12,424,856 GBP2023-07-31
13,033,373 GBP2022-07-31
8,370,450 GBP2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-140,000 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-608,517 GBP2022-08-01 ~ 2023-07-31
4,802,923 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
2,346,329 GBP2022-08-01 ~ 2023-07-31
2,613,167 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
254,860 GBP2022-08-01 ~ 2023-07-31
290,655 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,764 GBP2022-08-01 ~ 2023-07-31
51,161 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
2,653,953 GBP2022-08-01 ~ 2023-07-31
2,954,983 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
472022-08-01 ~ 2023-07-31
502021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
771,894 GBP2022-08-01 ~ 2023-07-31
635,926 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
15,000 GBP2022-08-01 ~ 2023-07-31
15,000 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
3,767 GBP2022-08-01 ~ 2023-07-31
1,067,302 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,778,569 GBP2023-07-31
6,778,569 GBP2022-07-31
Improvements to leasehold property
262,795 GBP2023-07-31
222,795 GBP2022-07-31
Plant and equipment
845,237 GBP2023-07-31
834,237 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
100,962 GBP2023-07-31
71,908 GBP2022-07-31
Plant and equipment
426,839 GBP2023-07-31
343,984 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,054 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
82,855 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
6,778,569 GBP2023-07-31
6,778,569 GBP2022-07-31
Improvements to leasehold property
161,833 GBP2023-07-31
150,887 GBP2022-07-31
Plant and equipment
418,398 GBP2023-07-31
490,253 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
68,425 GBP2023-07-31
53,425 GBP2022-07-31
Motor vehicles
5,232,725 GBP2023-07-31
4,964,948 GBP2022-07-31
Computers
15,064 GBP2023-07-31
4,982 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
13,202,815 GBP2023-07-31
12,858,956 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-755,567 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-755,567 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,777 GBP2023-07-31
28,839 GBP2022-07-31
Motor vehicles
3,122,363 GBP2023-07-31
3,078,679 GBP2022-07-31
Computers
8,343 GBP2023-07-31
4,982 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,693,284 GBP2023-07-31
3,528,392 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,938 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
734,394 GBP2022-08-01 ~ 2023-07-31
Computers
3,361 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
855,602 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-690,710 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-690,710 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Furniture and fittings
33,648 GBP2023-07-31
24,586 GBP2022-07-31
Motor vehicles
2,110,362 GBP2023-07-31
1,886,269 GBP2022-07-31
Computers
6,721 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
83,708 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
199,707 GBP2023-07-31
332,650 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,377,228 GBP2023-07-31
1,417,386 GBP2022-07-31
Other Debtors
Current
991,616 GBP2023-07-31
413,243 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
134,070 GBP2023-07-31
Prepayments/Accrued Income
Current
209,923 GBP2023-07-31
68,336 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
2,712,837 GBP2023-07-31
1,898,965 GBP2022-07-31
Other Remaining Borrowings
Current
27,085 GBP2023-07-31
10,920 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
89,946 GBP2023-07-31
196,609 GBP2022-07-31
Trade Creditors/Trade Payables
Current
235,066 GBP2023-07-31
230,499 GBP2022-07-31
Corporation Tax Payable
Current
188,978 GBP2023-07-31
207,963 GBP2022-07-31
Other Taxation & Social Security Payable
Current
81,648 GBP2023-07-31
75,947 GBP2022-07-31
Other Creditors
Current
3,298 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
125,271 GBP2023-07-31
18,800 GBP2022-07-31
Other Remaining Borrowings
Non-current
27,031 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
16,285 GBP2023-07-31
59,262 GBP2022-07-31
Between one and five year, hire purchase agreements
16,285 GBP2023-07-31
hire purchase agreements
106,231 GBP2023-07-31
255,871 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
310,536 GBP2023-07-31
247,547 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
-608,517 GBP2022-08-01 ~ 2023-07-31