Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
131,667 GBP2024-12-31
163,124 GBP2023-12-31
Fixed Assets - Investments
855,100 GBP2024-12-31
855,100 GBP2023-12-31
Investment Property
34,262,000 GBP2024-12-31
31,827,196 GBP2023-12-31
Fixed Assets
35,248,767 GBP2024-12-31
32,845,420 GBP2023-12-31
Total Inventories
1,374,437 GBP2024-12-31
865,935 GBP2023-12-31
Debtors
9,676,529 GBP2024-12-31
10,176,362 GBP2023-12-31
Cash at bank and in hand
94,329 GBP2024-12-31
128,195 GBP2023-12-31
Current Assets
11,145,295 GBP2024-12-31
11,170,492 GBP2023-12-31
Creditors
Current
24,391,218 GBP2024-12-31
9,670,321 GBP2023-12-31
Net Current Assets/Liabilities
-13,245,923 GBP2024-12-31
1,500,171 GBP2023-12-31
Total Assets Less Current Liabilities
22,002,844 GBP2024-12-31
34,345,591 GBP2023-12-31
Creditors
Non-current
3,902,012 GBP2024-12-31
16,657,579 GBP2023-12-31
Net Assets/Liabilities
18,100,832 GBP2024-12-31
17,688,012 GBP2023-12-31
Equity
Called up share capital
3,728 GBP2024-12-31
3,728 GBP2023-12-31
Share premium
4,046,777 GBP2024-12-31
4,046,777 GBP2023-12-31
Capital redemption reserve
6,576 GBP2024-12-31
6,576 GBP2023-12-31
Retained earnings (accumulated losses)
14,043,751 GBP2024-12-31
13,630,931 GBP2023-12-31
Equity
18,100,832 GBP2024-12-31
17,688,012 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,247,878 GBP2024-12-31
1,328,232 GBP2023-12-31
Motor vehicles
72,858 GBP2024-12-31
72,858 GBP2023-12-31
Computers
27,959 GBP2024-12-31
28,747 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,348,695 GBP2024-12-31
1,429,837 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-81,340 GBP2024-01-01 ~ 2024-12-31
Computers
-5,074 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-86,414 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,159,388 GBP2024-12-31
1,217,983 GBP2023-12-31
Motor vehicles
37,638 GBP2024-12-31
25,897 GBP2023-12-31
Computers
20,002 GBP2024-12-31
22,833 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,217,028 GBP2024-12-31
1,266,713 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,451 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,741 GBP2024-01-01 ~ 2024-12-31
Computers
1,991 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,183 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-74,046 GBP2024-01-01 ~ 2024-12-31
Computers
-4,822 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-78,868 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
88,490 GBP2024-12-31
110,249 GBP2023-12-31
Motor vehicles
35,220 GBP2024-12-31
46,961 GBP2023-12-31
Computers
7,957 GBP2024-12-31
5,914 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
855,100 GBP2023-12-31
Other Investments Other Than Loans
855,100 GBP2024-12-31
855,100 GBP2023-12-31
Investment Property - Fair Value Model
34,262,000 GBP2024-12-31
31,827,196 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
146,054 GBP2024-12-31
38,141 GBP2023-12-31
Other Debtors
Current
68,032 GBP2024-12-31
55,673 GBP2023-12-31
Amounts Owed By Related Parties
9,282,067 GBP2024-12-31
10,066,337 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
48,509 GBP2024-12-31
2,892 GBP2023-12-31
Prepayments
Current
131,867 GBP2024-12-31
13,319 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
9,676,529 GBP2024-12-31
Current, Amounts falling due within one year
10,176,362 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,872,384 GBP2024-12-31
Trade Creditors/Trade Payables
Current
93,442 GBP2024-12-31
33,384 GBP2023-12-31
Amounts owed to group undertakings
Current
566,197 GBP2024-12-31
566,231 GBP2023-12-31
Corporation Tax Payable
Current
6 GBP2023-12-31
Other Taxation & Social Security Payable
Current
20,594 GBP2024-12-31
11,468 GBP2023-12-31
Other Creditors
Current
30,162 GBP2024-12-31
27,962 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
171,432 GBP2024-12-31
185,583 GBP2023-12-31
Net Deferred Tax Liability/Asset
3,535,865 GBP2024-12-31
2,431,907 GBP2023-12-31
Bank Borrowings
Secured
10,870,493 GBP2024-12-31
12,979,999 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,728 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
412,820 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
412,820 GBP2024-01-01 ~ 2024-12-31