88100 - Social Work Activities Without Accommodation For The Elderly And Disabled
Average Number of Employees
2522022-04-01 ~ 2023-03-31
2622021-04-01 ~ 2022-03-31
Profit/Loss
1,110,546 GBP2022-04-01 ~ 2023-03-31
968,837 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
49,583 GBP2023-03-31
47,083 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,500 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
417 GBP2023-03-31
2,917 GBP2022-03-31
Turnover/Revenue
9,020,412 GBP2022-04-01 ~ 2023-03-31
8,309,524 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-5,509,216 GBP2022-04-01 ~ 2023-03-31
-5,179,733 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
3,511,196 GBP2022-04-01 ~ 2023-03-31
3,129,791 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,847,174 GBP2022-04-01 ~ 2023-03-31
-2,442,993 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,454,213 GBP2022-04-01 ~ 2023-03-31
1,237,482 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-17,635 GBP2022-04-01 ~ 2023-03-31
-15,275 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,436,578 GBP2022-04-01 ~ 2023-03-31
1,222,207 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-326,032 GBP2022-04-01 ~ 2023-03-31
-253,370 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,110,546 GBP2022-04-01 ~ 2023-03-31
968,837 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
417 GBP2023-03-31
2,917 GBP2022-03-31
Property, Plant & Equipment
1,004,733 GBP2023-03-31
771,754 GBP2022-03-31
Fixed Assets
1,005,150 GBP2023-03-31
774,671 GBP2022-03-31
Debtors
805,005 GBP2023-03-31
736,809 GBP2022-03-31
Cash at bank and in hand
173,979 GBP2023-03-31
397,035 GBP2022-03-31
Current Assets
978,984 GBP2023-03-31
1,133,844 GBP2022-03-31
Creditors
Amounts falling due within one year
979,060 GBP2023-03-31
1,542,233 GBP2022-03-31
Net Current Assets/Liabilities
76 GBP2023-03-31
408,389 GBP2022-03-31
Total Assets Less Current Liabilities
1,005,074 GBP2023-03-31
366,282 GBP2022-03-31
Creditors
Amounts falling due after one year
135,068 GBP2023-03-31
106,822 GBP2022-03-31
Net Assets/Liabilities
870,006 GBP2023-03-31
259,460 GBP2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
2 GBP2021-03-31
Retained earnings (accumulated losses)
870,004 GBP2023-03-31
259,458 GBP2022-03-31
190,621 GBP2021-03-31
Equity
870,006 GBP2023-03-31
259,460 GBP2022-03-31
Restated amount
259,460 GBP2022-03-31
190,623 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,110,546 GBP2022-04-01 ~ 2023-03-31
968,837 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,110,546 GBP2022-04-01 ~ 2023-03-31
968,837 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-04-01 ~ 2023-03-31
-900,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-500,000 GBP2022-04-01 ~ 2023-03-31
-900,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-500,000 GBP2022-04-01 ~ 2023-03-31
-900,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-500,000 GBP2022-04-01 ~ 2023-03-31
-900,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
243,255 GBP2022-04-01 ~ 2023-03-31
241,790 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
50,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
49,583 GBP2023-03-31
47,083 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
21,993 GBP2022-03-31
Land and buildings, Short leasehold
187,944 GBP2023-03-31
106,925 GBP2022-03-31
Motor vehicles
632,739 GBP2023-03-31
527,613 GBP2022-03-31
Tools/Equipment for furniture and fittings
269,754 GBP2023-03-31
235,889 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,452,222 GBP2023-03-31
2,031,127 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-26,877 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-77,989 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
21,993 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,579 GBP2022-03-31
Land and buildings, Short leasehold
112,920 GBP2023-03-31
97,823 GBP2022-03-31
Motor vehicles
465,672 GBP2023-03-31
408,852 GBP2022-03-31
Tools/Equipment for furniture and fittings
217,576 GBP2023-03-31
186,497 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,447,489 GBP2023-03-31
1,259,373 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
15,097 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
68,914 GBP2022-04-01 ~ 2023-03-31
Tools/Equipment for furniture and fittings
31,079 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,255 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,094 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,139 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
18,414 GBP2023-03-31
18,414 GBP2022-03-31
Land and buildings, Short leasehold
75,024 GBP2023-03-31
Motor vehicles
167,067 GBP2023-03-31
118,761 GBP2022-03-31
Tools/Equipment for furniture and fittings
52,178 GBP2023-03-31
49,392 GBP2022-03-31
Under hire purchased contracts or finance leases, Motor vehicles
152,993 GBP2023-03-31
116,846 GBP2022-03-31
Trade Debtors/Trade Receivables
756,563 GBP2023-03-31
648,324 GBP2022-03-31
Other Debtors
48,442 GBP2023-03-31
88,485 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
23,483 GBP2023-03-31
30,843 GBP2022-03-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
47,161 GBP2023-03-31
717,337 GBP2022-03-31
Corporation Tax Payable
Amounts falling due within one year
319,654 GBP2023-03-31
288,931 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
89,855 GBP2023-03-31
87,243 GBP2022-03-31
Other Creditors
Amounts falling due within one year
498,907 GBP2023-03-31
414,534 GBP2022-03-31
Amounts falling due after one year
135,068 GBP2023-03-31
106,822 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,252 GBP2022-03-31
Between one and five year
11,982 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,234 GBP2022-03-31