Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
14,271,771 GBP2024-01-01 ~ 2024-12-31
12,043,639 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
7,699,624 GBP2024-01-01 ~ 2024-12-31
6,206,621 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,572,147 GBP2024-01-01 ~ 2024-12-31
5,837,018 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,094,253 GBP2024-01-01 ~ 2024-12-31
2,685,498 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,477,894 GBP2024-01-01 ~ 2024-12-31
3,151,520 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
130 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,477,894 GBP2024-01-01 ~ 2024-12-31
3,151,390 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,119,462 GBP2024-01-01 ~ 2024-12-31
699,333 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,358,432 GBP2024-01-01 ~ 2024-12-31
2,452,057 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,358,432 GBP2024-01-01 ~ 2024-12-31
2,452,057 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
185,858 GBP2024-12-31
215,800 GBP2023-12-31
Fixed Assets
185,858 GBP2024-12-31
215,800 GBP2023-12-31
Debtors
4,060,000 GBP2024-12-31
6,549,469 GBP2023-12-31
Cash at bank and in hand
5,319,320 GBP2024-12-31
2,121,402 GBP2023-12-31
Current Assets
9,379,320 GBP2024-12-31
8,670,871 GBP2023-12-31
Creditors
Current
2,843,795 GBP2024-12-31
5,523,720 GBP2023-12-31
Net Current Assets/Liabilities
6,535,525 GBP2024-12-31
3,147,151 GBP2023-12-31
Total Assets Less Current Liabilities
6,721,383 GBP2024-12-31
3,362,951 GBP2023-12-31
Net Assets/Liabilities
6,700,958 GBP2024-12-31
3,342,526 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
6,699,958 GBP2024-12-31
3,341,526 GBP2023-12-31
889,469 GBP2022-12-31
Equity
6,700,958 GBP2024-12-31
3,342,526 GBP2023-12-31
890,469 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,358,432 GBP2024-01-01 ~ 2024-12-31
2,452,057 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,974,344 GBP2024-01-01 ~ 2024-12-31
1,870,417 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
181,456 GBP2024-01-01 ~ 2024-12-31
200,693 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,922 GBP2024-01-01 ~ 2024-12-31
54,657 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,211,722 GBP2024-01-01 ~ 2024-12-31
2,125,767 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
652024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
119,116 GBP2024-01-01 ~ 2024-12-31
89,872 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,000 GBP2024-01-01 ~ 2024-12-31
1,300 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,119,462 GBP2024-01-01 ~ 2024-12-31
699,333 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,119,474 GBP2024-01-01 ~ 2024-12-31
741,207 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
17,997 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,997 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
694 GBP2023-12-31
Furniture and fittings
552,883 GBP2024-12-31
463,709 GBP2023-12-31
Computers
7,533 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
552,883 GBP2024-12-31
471,936 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-694 GBP2024-01-01 ~ 2024-12-31
Computers
-7,533 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-8,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
694 GBP2023-12-31
Furniture and fittings
367,025 GBP2024-12-31
247,909 GBP2023-12-31
Computers
7,533 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
367,025 GBP2024-12-31
256,136 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
119,116 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,116 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-694 GBP2024-01-01 ~ 2024-12-31
Computers
-7,533 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
185,858 GBP2024-12-31
215,800 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,996,769 GBP2024-12-31
6,519,565 GBP2023-12-31
Other Debtors
Current
3,778 GBP2024-12-31
4,730 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
35,538 GBP2024-12-31
Prepayments
Current
23,915 GBP2024-12-31
25,174 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,060,000 GBP2024-12-31
6,549,469 GBP2023-12-31
Trade Creditors/Trade Payables
Current
659,244 GBP2024-12-31
540,474 GBP2023-12-31
Amounts owed to group undertakings
Current
1,190,868 GBP2024-12-31
3,800,427 GBP2023-12-31
Corporation Tax Payable
Current
425,459 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,566 GBP2023-12-31
Amount of value-added tax that is payable
507,753 GBP2024-12-31
350,191 GBP2023-12-31
Other Creditors
Current
443,404 GBP2024-12-31
330,184 GBP2023-12-31
Accrued Liabilities
Current
42,526 GBP2024-12-31
71,419 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,546 GBP2024-12-31
18,500 GBP2023-12-31
Between one and five year
14,546 GBP2023-12-31
All periods
14,546 GBP2024-12-31
33,046 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,425 GBP2024-12-31
20,425 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,358,432 GBP2024-01-01 ~ 2024-12-31