Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
12,043,639 GBP2023-01-01 ~ 2023-12-31
5,523,377 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
6,206,621 GBP2023-01-01 ~ 2023-12-31
3,255,206 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,837,018 GBP2023-01-01 ~ 2023-12-31
2,268,171 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,685,498 GBP2023-01-01 ~ 2023-12-31
1,489,999 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,151,520 GBP2023-01-01 ~ 2023-12-31
864,520 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
98 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
130 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,151,390 GBP2023-01-01 ~ 2023-12-31
864,618 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
699,333 GBP2023-01-01 ~ 2023-12-31
123,545 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,452,057 GBP2023-01-01 ~ 2023-12-31
741,073 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,452,057 GBP2023-01-01 ~ 2023-12-31
741,073 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
215,800 GBP2023-12-31
53,931 GBP2022-12-31
Fixed Assets
215,800 GBP2023-12-31
53,931 GBP2022-12-31
Debtors
6,549,469 GBP2023-12-31
2,965,276 GBP2022-12-31
Cash at bank and in hand
2,121,402 GBP2023-12-31
4,057,011 GBP2022-12-31
Current Assets
8,670,871 GBP2023-12-31
7,022,287 GBP2022-12-31
Creditors
Current
5,523,720 GBP2023-12-31
6,165,324 GBP2022-12-31
Net Current Assets/Liabilities
3,147,151 GBP2023-12-31
856,963 GBP2022-12-31
Total Assets Less Current Liabilities
3,362,951 GBP2023-12-31
910,894 GBP2022-12-31
Net Assets/Liabilities
3,342,526 GBP2023-12-31
890,469 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,341,526 GBP2023-12-31
889,469 GBP2022-12-31
148,396 GBP2021-12-31
Equity
3,342,526 GBP2023-12-31
890,469 GBP2022-12-31
149,396 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,452,057 GBP2023-01-01 ~ 2023-12-31
741,073 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,870,417 GBP2023-01-01 ~ 2023-12-31
1,448,652 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
200,693 GBP2023-01-01 ~ 2023-12-31
161,448 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,657 GBP2023-01-01 ~ 2023-12-31
42,944 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,125,767 GBP2023-01-01 ~ 2023-12-31
1,653,044 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
572023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
89,872 GBP2023-01-01 ~ 2023-12-31
64,730 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
1,300 GBP2023-01-01 ~ 2023-12-31
3,558 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
699,333 GBP2023-01-01 ~ 2023-12-31
123,545 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
741,207 GBP2023-01-01 ~ 2023-12-31
164,277 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
17,997 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,997 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
694 GBP2023-12-31
694 GBP2022-12-31
Furniture and fittings
463,709 GBP2023-12-31
211,968 GBP2022-12-31
Computers
7,533 GBP2023-12-31
7,533 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
471,936 GBP2023-12-31
220,195 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
694 GBP2023-12-31
694 GBP2022-12-31
Furniture and fittings
247,909 GBP2023-12-31
158,037 GBP2022-12-31
Computers
7,533 GBP2023-12-31
7,533 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,136 GBP2023-12-31
166,264 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
89,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
215,800 GBP2023-12-31
53,931 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,519,565 GBP2023-12-31
2,827,091 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
120,325 GBP2022-12-31
Other Debtors
Current
4,730 GBP2023-12-31
2,922 GBP2022-12-31
Prepayments
Current
25,174 GBP2023-12-31
14,938 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,549,469 GBP2023-12-31
2,965,276 GBP2022-12-31
Trade Creditors/Trade Payables
Current
540,474 GBP2023-12-31
365,126 GBP2022-12-31
Amounts owed to group undertakings
Current
3,800,427 GBP2023-12-31
5,124,865 GBP2022-12-31
Corporation Tax Payable
Current
425,459 GBP2023-12-31
123,545 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,566 GBP2023-12-31
Amount of value-added tax that is payable
350,191 GBP2023-12-31
169,338 GBP2022-12-31
Other Creditors
Current
330,184 GBP2023-12-31
243,194 GBP2022-12-31
Accrued Liabilities
Current
71,419 GBP2023-12-31
139,256 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,500 GBP2023-12-31
18,500 GBP2022-12-31
Between one and five year
14,546 GBP2023-12-31
33,046 GBP2022-12-31
All periods
33,046 GBP2023-12-31
51,546 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,425 GBP2023-12-31
20,425 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,452,057 GBP2023-01-01 ~ 2023-12-31