Turnover/Revenue
13,139,733 GBP2024-04-01 ~ 2024-09-30
20,173,497 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,976,239 GBP2024-04-01 ~ 2024-09-30
-10,337,511 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,163,494 GBP2024-04-01 ~ 2024-09-30
9,835,986 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,122,173 GBP2024-04-01 ~ 2024-09-30
-7,062,094 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,740 GBP2024-04-01 ~ 2024-09-30
8,459 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-198 GBP2024-04-01 ~ 2024-09-30
-4,619 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,042,863 GBP2024-04-01 ~ 2024-09-30
-1,039,167 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,608,766 GBP2024-04-01 ~ 2024-09-30
-1,379,541 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,384,240 GBP2024-09-30
1,372,443 GBP2024-03-31
Fixed Assets - Investments
1 GBP2024-09-30
1 GBP2024-03-31
Fixed Assets
1,384,241 GBP2024-09-30
1,372,444 GBP2024-03-31
Total Inventories
200,745 GBP2024-09-30
198,777 GBP2024-03-31
Debtors
Current
5,574,688 GBP2024-09-30
3,433,980 GBP2024-03-31
Cash at bank and in hand
1,033,134 GBP2024-09-30
1,527,286 GBP2024-03-31
Current Assets
6,808,567 GBP2024-09-30
5,160,043 GBP2024-03-31
Net Current Assets/Liabilities
728,336 GBP2024-09-30
-795,542 GBP2024-03-31
Total Assets Less Current Liabilities
2,112,577 GBP2024-09-30
576,902 GBP2024-03-31
Net Assets/Liabilities
1,938,595 GBP2024-09-30
329,829 GBP2024-03-31
Equity
Called up share capital
83,016 GBP2024-09-30
83,016 GBP2024-03-31
80,945 GBP2023-03-31
Share premium
8,475 GBP2024-09-30
8,475 GBP2024-03-31
7,976 GBP2023-03-31
Capital redemption reserve
12,083 GBP2024-09-30
12,083 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,835,021 GBP2024-09-30
226,255 GBP2024-03-31
1,785,955 GBP2023-03-31
Equity
1,938,595 GBP2024-09-30
329,829 GBP2024-03-31
1,884,876 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,608,766 GBP2024-04-01 ~ 2024-09-30
-1,379,541 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
4,154 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
4,653 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
274,327 GBP2024-04-01 ~ 2024-09-30
403,942 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,538,078 GBP2024-04-01 ~ 2024-09-30
6,233,949 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
772,118 GBP2024-04-01 ~ 2024-09-30
1,209,128 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,353,822 GBP2024-04-01 ~ 2024-09-30
7,510,733 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2122024-04-01 ~ 2024-09-30
1862023-04-01 ~ 2024-03-31
Director Remuneration
2,183,726 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2024-09-30
9,600 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-73,091 GBP2024-04-01 ~ 2024-09-30
76,931 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
510,716 GBP2024-04-01 ~ 2024-09-30
-259,792 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
191,964 GBP2024-09-30
248,754 GBP2024-03-31
Deferred Tax Liabilities
173,982 GBP2024-09-30
247,073 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
605,478 GBP2024-09-30
585,337 GBP2024-03-31
Tools/Equipment for furniture and fittings
2,843,031 GBP2024-09-30
2,625,689 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,448,509 GBP2024-09-30
3,211,026 GBP2024-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-48,641 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-48,641 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
69,125 GBP2024-09-30
9,218 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,995,144 GBP2024-09-30
1,829,365 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,064,269 GBP2024-09-30
1,838,583 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
59,907 GBP2024-04-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
214,420 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
274,327 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-48,641 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-48,641 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
536,353 GBP2024-09-30
576,119 GBP2024-03-31
Tools/Equipment for furniture and fittings
847,887 GBP2024-09-30
796,324 GBP2024-03-31
Investments in Subsidiaries
1 GBP2024-09-30
1 GBP2024-03-31
Cost valuation
1 GBP2024-03-31
Raw materials and consumables
200,745 GBP2024-09-30
198,777 GBP2024-03-31
Trade Debtors/Trade Receivables
3,290,906 GBP2024-09-30
2,639,651 GBP2024-03-31
Amounts Owed By Related Parties
260,681 GBP2024-09-30
Other Debtors
28,229 GBP2024-09-30
53,812 GBP2024-03-31
Prepayments
1,994,872 GBP2024-09-30
740,517 GBP2024-03-31
Debtors
5,574,688 GBP2024-09-30
3,433,980 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
8,164 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
0.252024-04-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
332,063 shares2024-09-30
332,063 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,000 GBP2024-09-30
146,000 GBP2024-03-31
Between two and five year
687,000 GBP2024-09-30
876,000 GBP2024-03-31
More than five year
1,509,000 GBP2024-09-30
1,780,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,348,000 GBP2024-09-30
2,802,000 GBP2024-03-31