96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
1,048 GBP2024-12-31
1,397 GBP2023-12-31
Property, Plant & Equipment
34,394 GBP2024-12-31
39,246 GBP2023-12-31
Fixed Assets - Investments
13 GBP2024-12-31
13 GBP2023-12-31
Fixed Assets
35,455 GBP2024-12-31
40,656 GBP2023-12-31
Total Inventories
48,400 GBP2024-12-31
40,200 GBP2023-12-31
Debtors
384,242 GBP2024-12-31
405,811 GBP2023-12-31
Cash at bank and in hand
628,218 GBP2024-12-31
608,518 GBP2023-12-31
Current Assets
1,060,860 GBP2024-12-31
1,054,529 GBP2023-12-31
Creditors
Current
536,929 GBP2024-12-31
680,787 GBP2023-12-31
Net Current Assets/Liabilities
523,931 GBP2024-12-31
373,742 GBP2023-12-31
Total Assets Less Current Liabilities
559,386 GBP2024-12-31
414,398 GBP2023-12-31
Creditors
Non-current
-4,779 GBP2024-12-31
-14,910 GBP2023-12-31
Net Assets/Liabilities
546,442 GBP2024-12-31
391,323 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
6 GBP2023-12-31
Capital redemption reserve
6 GBP2024-12-31
6 GBP2023-12-31
Retained earnings (accumulated losses)
546,336 GBP2024-12-31
391,311 GBP2023-12-31
Equity
546,442 GBP2024-12-31
391,323 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
2,800 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,752 GBP2024-12-31
1,403 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
349 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
1,048 GBP2024-12-31
1,397 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,180 GBP2024-12-31
1,180 GBP2023-12-31
Improvements to leasehold property
4,207 GBP2024-12-31
4,207 GBP2023-12-31
Plant and equipment
10,407 GBP2024-12-31
9,834 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
393 GBP2024-12-31
98 GBP2023-12-31
Improvements to leasehold property
1,403 GBP2024-12-31
351 GBP2023-12-31
Plant and equipment
8,279 GBP2024-12-31
7,641 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
295 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
1,052 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
638 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
787 GBP2024-12-31
Improvements to leasehold property
2,804 GBP2024-12-31
3,856 GBP2023-12-31
Plant and equipment
2,128 GBP2024-12-31
2,193 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
28,895 GBP2024-12-31
27,280 GBP2023-12-31
Motor vehicles
42,621 GBP2024-12-31
42,621 GBP2023-12-31
Computers
19,401 GBP2024-12-31
15,934 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
106,711 GBP2024-12-31
101,056 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
24,069 GBP2024-12-31
22,800 GBP2023-12-31
Motor vehicles
25,773 GBP2024-12-31
20,157 GBP2023-12-31
Computers
12,400 GBP2024-12-31
10,763 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,317 GBP2024-12-31
61,810 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,269 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,616 GBP2024-01-01 ~ 2024-12-31
Computers
1,637 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,507 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,826 GBP2024-12-31
4,480 GBP2023-12-31
Motor vehicles
16,848 GBP2024-12-31
22,464 GBP2023-12-31
Computers
7,001 GBP2024-12-31
5,171 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
13 GBP2023-12-31
Investments in Group Undertakings
13 GBP2024-12-31
13 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
357,729 GBP2024-12-31
386,885 GBP2023-12-31
Other Debtors
Current
1,250 GBP2024-12-31
1,250 GBP2023-12-31
Prepayments
Current
25,263 GBP2024-12-31
17,676 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
384,242 GBP2024-12-31
Amounts falling due within one year, Current
405,811 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
324,071 GBP2024-12-31
415,799 GBP2023-12-31
Amounts owed to group undertakings
Current
241 GBP2024-12-31
87 GBP2023-12-31
Corporation Tax Payable
Current
91,602 GBP2024-12-31
84,939 GBP2023-12-31
Other Creditors
Current
1,995 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
65,995 GBP2024-12-31
109,357 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
14,910 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,552 GBP2024-12-31
21,886 GBP2023-12-31
Between one and five year
5,902 GBP2024-12-31
31,046 GBP2023-12-31
All periods
25,454 GBP2024-12-31
52,932 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-12-31
Class 2 ordinary share
40 shares2024-12-31
Class 3 ordinary share
10 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
254,225 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
254,225 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-99,200 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-99,200 GBP2024-01-01 ~ 2024-12-31