96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
1,397 GBP2023-12-31
1,862 GBP2022-12-31
Property, Plant & Equipment
39,246 GBP2023-12-31
30,533 GBP2022-12-31
Fixed Assets - Investments
13 GBP2023-12-31
15,000 GBP2022-12-31
Fixed Assets
40,656 GBP2023-12-31
47,395 GBP2022-12-31
Total Inventories
40,200 GBP2023-12-31
35,000 GBP2022-12-31
Debtors
405,811 GBP2023-12-31
454,149 GBP2022-12-31
Cash at bank and in hand
608,518 GBP2023-12-31
351,178 GBP2022-12-31
Current Assets
1,054,529 GBP2023-12-31
840,327 GBP2022-12-31
Creditors
Current
680,787 GBP2023-12-31
641,263 GBP2022-12-31
Net Current Assets/Liabilities
373,742 GBP2023-12-31
199,064 GBP2022-12-31
Total Assets Less Current Liabilities
414,398 GBP2023-12-31
246,459 GBP2022-12-31
Creditors
Non-current
-14,910 GBP2023-12-31
-24,793 GBP2022-12-31
Net Assets/Liabilities
391,323 GBP2023-12-31
216,915 GBP2022-12-31
Equity
391,323 GBP2023-12-31
216,915 GBP2022-12-31
Average Number of Employees
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
2,800 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,403 GBP2023-12-31
938 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
465 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
1,397 GBP2023-12-31
1,862 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,834 GBP2023-12-31
8,487 GBP2022-12-31
Improvements to leasehold property
4,207 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,641 GBP2023-12-31
7,201 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
351 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
351 GBP2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,856 GBP2023-12-31
Plant and equipment
2,193 GBP2023-12-31
1,286 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,280 GBP2023-12-31
26,442 GBP2022-12-31
Motor vehicles
42,621 GBP2023-12-31
53,259 GBP2022-12-31
Computers
15,934 GBP2023-12-31
15,351 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
101,056 GBP2023-12-31
103,539 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-34,027 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-34,027 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
22,800 GBP2023-12-31
21,486 GBP2022-12-31
Motor vehicles
20,157 GBP2023-12-31
35,118 GBP2022-12-31
Computers
10,763 GBP2023-12-31
9,201 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
61,810 GBP2023-12-31
73,006 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,314 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,378 GBP2023-01-01 ~ 2023-12-31
Computers
1,562 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,143 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,339 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,339 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,480 GBP2023-12-31
4,956 GBP2022-12-31
Motor vehicles
22,464 GBP2023-12-31
18,141 GBP2022-12-31
Computers
5,171 GBP2023-12-31
6,150 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
13 GBP2023-12-31
15,000 GBP2022-12-31
Investments in Group Undertakings
13 GBP2023-12-31
15,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
386,885 GBP2023-12-31
434,782 GBP2022-12-31
Other Debtors
Current
1,250 GBP2023-12-31
1,250 GBP2022-12-31
Prepayments
Current
17,676 GBP2023-12-31
18,117 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
405,811 GBP2023-12-31
454,149 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
415,799 GBP2023-12-31
446,332 GBP2022-12-31
Amounts owed to group undertakings
Current
87 GBP2023-12-31
Corporation Tax Payable
Current
84,939 GBP2023-12-31
54,162 GBP2022-12-31
Other Creditors
Current
1,995 GBP2023-12-31
1,995 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
109,357 GBP2023-12-31
87,980 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,886 GBP2023-12-31
Between one and five year
31,046 GBP2023-12-31
All periods
52,932 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2023-12-31
Class 2 ordinary share
1 shares2023-12-31
Equity
Retained earnings (accumulated losses)
391,311 GBP2023-12-31
216,909 GBP2022-12-31
Profit/Loss
249,908 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-75,500 GBP2023-01-01 ~ 2023-12-31