Average Number of Employees
142023-07-01 ~ 2024-06-30
Profit/Loss
115,352 GBP2023-07-01 ~ 2024-06-30
-115,352 GBP2023-07-01 ~ 2024-06-30
32,394 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
400,000 GBP2023-06-30
Intangible assets - Disposals
Net goodwill
400,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
144,000 GBP2023-06-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
144,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
256,000 GBP2023-06-30
Turnover/Revenue
551,395 GBP2023-07-01 ~ 2024-06-30
749,233 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
154,899 GBP2023-07-01 ~ 2024-06-30
198,973 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
396,496 GBP2023-07-01 ~ 2024-06-30
550,260 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
510,378 GBP2023-07-01 ~ 2024-06-30
508,502 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-113,882 GBP2023-07-01 ~ 2024-06-30
41,758 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-113,827 GBP2023-07-01 ~ 2024-06-30
41,812 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,525 GBP2023-07-01 ~ 2024-06-30
9,418 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-115,352 GBP2023-07-01 ~ 2024-06-30
32,394 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
256,000 GBP2023-06-30
Property, Plant & Equipment
62,177 GBP2023-06-30
Fixed Assets
318,177 GBP2023-06-30
Total Inventories
9,277 GBP2023-06-30
Debtors
10,828 GBP2023-06-30
Cash at bank and in hand
46,093 GBP2024-06-30
33,346 GBP2023-06-30
Current Assets
46,093 GBP2024-06-30
53,451 GBP2023-06-30
Creditors
Amounts falling due within one year
1,984 GBP2024-06-30
67,924 GBP2023-06-30
Net Current Assets/Liabilities
44,109 GBP2024-06-30
-14,473 GBP2023-06-30
Total Assets Less Current Liabilities
44,109 GBP2024-06-30
303,704 GBP2023-06-30
Creditors
Amounts falling due after one year
60,250 GBP2023-06-30
Net Assets/Liabilities
44,109 GBP2024-06-30
243,454 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
43,109 GBP2024-06-30
242,454 GBP2023-06-30
Equity
44,109 GBP2024-06-30
243,454 GBP2023-06-30
Property, Plant & Equipment - Depreciation Expense
13,500 GBP2023-07-01 ~ 2024-06-30
15,573 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.202023-07-01 ~ 2024-06-30
Motor vehicles
0.252023-07-01 ~ 2024-06-30
Wages/Salaries
226,768 GBP2023-07-01 ~ 2024-06-30
287,708 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,000 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
236,768 GBP2023-07-01 ~ 2024-06-30
287,708 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
39,164 GBP2023-07-01 ~ 2024-06-30
38,942 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-21,627 GBP2023-07-01 ~ 2024-06-30
7,944 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
All ordinary shares
83,993 GBP2023-07-01 ~ 2024-06-30
71,728 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
400,000 GBP2023-06-30
Intangible assets - Disposals
-400,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
144,000 GBP2023-06-30
Intangible assets - Disposals and decrease in the amortization or impairment
-144,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
84,756 GBP2023-06-30
Furniture and fittings
232,069 GBP2023-06-30
Motor vehicles
1,950 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
318,775 GBP2023-06-30
Property, Plant & Equipment - Disposals
Land and buildings
-87,014 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-232,968 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-1,950 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-321,932 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
51,971 GBP2023-06-30
Furniture and fittings
203,024 GBP2023-06-30
Motor vehicles
1,603 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,598 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,500 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,500 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-51,971 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-216,524 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-1,603 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-270,098 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
32,785 GBP2023-06-30
Furniture and fittings
29,045 GBP2023-06-30
Motor vehicles
347 GBP2023-06-30
Raw Materials
9,277 GBP2023-06-30
Prepayments/Accrued Income
10,828 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
22,575 GBP2023-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
3,932 GBP2023-06-30
Corporation Tax Payable
Amounts falling due within one year
1,524 GBP2024-06-30
9,418 GBP2023-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
460 GBP2024-06-30
29,825 GBP2023-06-30
Other Creditors
Amounts falling due within one year
2,174 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-06-30
400 shares2023-06-30
Par Value of Share
Class 2 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200 shares2024-06-30
200 shares2023-06-30
Par Value of Share
Class 3 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
400 shares2024-06-30
400 shares2023-06-30