Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
35,252 GBP2024-12-31
47,002 GBP2023-12-31
Fixed Assets - Investments
750,000 GBP2024-12-31
Fixed Assets
785,252 GBP2024-12-31
47,002 GBP2023-12-31
Total Inventories
24,550 GBP2024-12-31
52,000 GBP2023-12-31
Debtors
31,437 GBP2024-12-31
34,124 GBP2023-12-31
Cash at bank and in hand
199,511 GBP2024-12-31
508,776 GBP2023-12-31
Current Assets
255,498 GBP2024-12-31
594,900 GBP2023-12-31
Net Current Assets/Liabilities
-344,297 GBP2024-12-31
354,999 GBP2023-12-31
Total Assets Less Current Liabilities
440,955 GBP2024-12-31
402,001 GBP2023-12-31
Creditors
Non-current
-20,000 GBP2024-12-31
-68,000 GBP2023-12-31
Net Assets/Liabilities
412,595 GBP2024-12-31
322,771 GBP2023-12-31
Equity
Called up share capital
25 GBP2024-12-31
25 GBP2023-12-31
Capital redemption reserve
75 GBP2024-12-31
75 GBP2023-12-31
Retained earnings (accumulated losses)
412,495 GBP2024-12-31
322,671 GBP2023-12-31
Equity
412,595 GBP2024-12-31
322,771 GBP2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
552023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
753,625 GBP2023-12-31
Motor vehicles
16,350 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
769,975 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
719,171 GBP2024-12-31
707,686 GBP2023-12-31
Motor vehicles
15,552 GBP2024-12-31
15,287 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
734,723 GBP2024-12-31
722,973 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,485 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
265 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
34,454 GBP2024-12-31
45,939 GBP2023-12-31
Motor vehicles
798 GBP2024-12-31
1,063 GBP2023-12-31
Investments in Group Undertakings
Additions to investments
750,000 GBP2024-12-31
Cost valuation
750,000 GBP2024-12-31
Investments in Group Undertakings
750,000 GBP2024-12-31
Finished Goods
24,550 GBP2024-12-31
52,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
5,222 GBP2024-12-31
7,909 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
26,215 GBP2024-12-31
26,215 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
31,437 GBP2024-12-31
34,124 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
48,000 GBP2024-12-31
48,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
90,285 GBP2024-12-31
67,739 GBP2023-12-31
Other Taxation & Social Security Payable
Current
101,114 GBP2024-12-31
86,435 GBP2023-12-31
Other Creditors
Current
360,396 GBP2024-12-31
37,727 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2024-12-31
68,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
48,000 GBP2024-12-31
48,000 GBP2023-12-31
Non-current, Between one and two years
48,000 GBP2023-12-31
Non-current, Between two and five year
20,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
260,000 GBP2024-12-31
260,000 GBP2023-12-31
Between one and five year
520,000 GBP2024-12-31
780,000 GBP2023-12-31
All periods
780,000 GBP2024-12-31
1,040,000 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
8,360 GBP2024-12-31
11,230 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,360 GBP2024-12-31
11,230 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25 shares2024-12-31