Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Property, Plant & Equipment
104,387 GBP2023-05-31
102,076 GBP2022-05-31
Total Inventories
24,597 GBP2023-05-31
15,500 GBP2022-05-31
Debtors
222,572 GBP2023-05-31
185,790 GBP2022-05-31
Cash at bank and in hand
113,436 GBP2023-05-31
136,051 GBP2022-05-31
Current Assets
370,114 GBP2023-05-31
346,411 GBP2022-05-31
Creditors
Current
229,065 GBP2023-05-31
192,478 GBP2022-05-31
Net Current Assets/Liabilities
141,049 GBP2023-05-31
153,933 GBP2022-05-31
Total Assets Less Current Liabilities
245,436 GBP2023-05-31
256,009 GBP2022-05-31
Creditors
Non-current
-30,323 GBP2023-05-31
-28,041 GBP2022-05-31
Net Assets/Liabilities
195,333 GBP2023-05-31
208,639 GBP2022-05-31
Equity
Called up share capital
120 GBP2023-05-31
120 GBP2022-05-31
Retained earnings (accumulated losses)
195,213 GBP2023-05-31
208,519 GBP2022-05-31
Equity
195,333 GBP2023-05-31
208,639 GBP2022-05-31
Average Number of Employees
122022-06-01 ~ 2023-05-31
122021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
97,194 GBP2023-05-31
96,003 GBP2022-05-31
Furniture and fittings
8,452 GBP2023-05-31
8,452 GBP2022-05-31
Motor vehicles
155,408 GBP2023-05-31
154,206 GBP2022-05-31
Computers
9,447 GBP2023-05-31
8,181 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
270,501 GBP2023-05-31
266,842 GBP2022-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-21,990 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-21,990 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,116 GBP2023-05-31
92,533 GBP2022-05-31
Furniture and fittings
8,273 GBP2023-05-31
8,151 GBP2022-05-31
Motor vehicles
56,490 GBP2023-05-31
56,174 GBP2022-05-31
Computers
8,235 GBP2023-05-31
7,908 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
166,114 GBP2023-05-31
164,766 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
583 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
122 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
17,551 GBP2022-06-01 ~ 2023-05-31
Computers
327 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,583 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,235 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,235 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
4,078 GBP2023-05-31
3,470 GBP2022-05-31
Furniture and fittings
179 GBP2023-05-31
301 GBP2022-05-31
Motor vehicles
98,918 GBP2023-05-31
98,032 GBP2022-05-31
Computers
1,212 GBP2023-05-31
273 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
222,572 GBP2023-05-31
185,790 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
17,329 GBP2023-05-31
16,940 GBP2022-05-31
Trade Creditors/Trade Payables
Current
113,156 GBP2023-05-31
95,278 GBP2022-05-31
Corporation Tax Payable
Current
23,047 GBP2023-05-31
24,029 GBP2022-05-31
Other Taxation & Social Security Payable
Current
14,431 GBP2023-05-31
16,380 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
14,758 GBP2023-05-31
9,079 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
30,323 GBP2023-05-31
28,041 GBP2022-05-31
Between one and five year, hire purchase agreements
30,323 GBP2023-05-31
28,041 GBP2022-05-31
hire purchase agreements
47,652 GBP2023-05-31
44,981 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,120 GBP2023-05-31
3,000 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
121,694 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-135,000 GBP2022-06-01 ~ 2023-05-31