Cost of Sales
-1,563,645 GBP2023-07-01 ~ 2024-06-30
-1,995,046 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-8,194,589 GBP2023-07-01 ~ 2024-06-30
-7,708,190 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
420,130 GBP2023-07-01 ~ 2024-06-30
157,532 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
3,226,288 GBP2023-07-01 ~ 2024-06-30
2,587,908 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
2,409,149 GBP2023-07-01 ~ 2024-06-30
2,052,690 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
272 GBP2024-06-30
0 GBP2023-06-30
Fixed Assets - Investments
2 GBP2024-06-30
3 GBP2023-06-30
Fixed Assets
274 GBP2024-06-30
3 GBP2023-06-30
Debtors
9,753,960 GBP2023-06-30
Current Assets
13,731,008 GBP2024-06-30
9,784,529 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-5,066,469 GBP2024-06-30
-3,684,423 GBP2023-06-30
Net Current Assets/Liabilities
8,664,539 GBP2024-06-30
6,100,106 GBP2023-06-30
Total Assets Less Current Liabilities
8,664,813 GBP2024-06-30
6,100,109 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-06-30
Net Assets/Liabilities
8,509,258 GBP2024-06-30
6,100,109 GBP2023-06-30
Equity
Called up share capital
10,280 GBP2024-06-30
10,280 GBP2023-06-30
10,280 GBP2022-06-30
Share premium
262,000 GBP2024-06-30
262,000 GBP2023-06-30
262,000 GBP2022-06-30
Retained earnings (accumulated losses)
8,236,978 GBP2024-06-30
5,827,829 GBP2023-06-30
5,775,139 GBP2022-06-30
Equity
8,509,258 GBP2024-06-30
6,100,109 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,409,149 GBP2023-07-01 ~ 2024-06-30
2,052,690 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
39,000 GBP2023-07-01 ~ 2024-06-30
74,876 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
442023-07-01 ~ 2024-06-30
402022-07-01 ~ 2023-06-30
Wages/Salaries
4,802,086 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,941 GBP2023-07-01 ~ 2024-06-30
152,269 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,538,929 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,439 GBP2023-07-01 ~ 2024-06-30
-2,119 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
700 GBP2024-06-30
700 GBP2023-06-30
Computers
9,366 GBP2024-06-30
8,864 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
10,066 GBP2024-06-30
9,564 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
700 GBP2024-06-30
700 GBP2023-06-30
Computers
9,094 GBP2024-06-30
8,864 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,794 GBP2024-06-30
9,564 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
230 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
230 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-06-30
0 GBP2023-06-30
Computers
272 GBP2024-06-30
0 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,534,481 GBP2024-06-30
2,185,648 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
11,708,027 GBP2024-06-30
7,144,365 GBP2023-06-30
Prepayments/Accrued Income
Current
476,210 GBP2024-06-30
413,096 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
12,290 GBP2024-06-30
10,851 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
13,731,008 GBP2024-06-30
9,753,960 GBP2023-06-30
Trade Creditors/Trade Payables
Current
390,842 GBP2024-06-30
99,090 GBP2023-06-30
Amounts owed to group undertakings
Current
653,167 GBP2024-06-30
219,020 GBP2023-06-30
Corporation Tax Payable
Current
775,838 GBP2024-06-30
172,994 GBP2023-06-30
Other Taxation & Social Security Payable
Current
363,694 GBP2024-06-30
458,135 GBP2023-06-30
Other Creditors
Current
19,021 GBP2024-06-30
37,531 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
2,863,907 GBP2024-06-30
2,697,653 GBP2023-06-30
Creditors
Current
5,066,469 GBP2024-06-30
3,684,423 GBP2023-06-30