Cost of Sales
-984,583 GBP2024-07-01 ~ 2025-06-30
-1,563,645 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-8,004,641 GBP2024-07-01 ~ 2025-06-30
-8,194,589 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
402,369 GBP2024-07-01 ~ 2025-06-30
420,130 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-16,530 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
3,503,718 GBP2024-07-01 ~ 2025-06-30
3,226,288 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
2,618,342 GBP2024-07-01 ~ 2025-06-30
2,409,149 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
803 GBP2025-06-30
272 GBP2024-06-30
Fixed Assets - Investments
2 GBP2025-06-30
2 GBP2024-06-30
Fixed Assets
805 GBP2025-06-30
274 GBP2024-06-30
Debtors
9,369,729 GBP2025-06-30
13,731,008 GBP2024-06-30
Net Current Assets/Liabilities
6,864,457 GBP2025-06-30
8,664,539 GBP2024-06-30
Total Assets Less Current Liabilities
6,865,262 GBP2025-06-30
8,664,813 GBP2024-06-30
Creditors
Non-current
-737,662 GBP2025-06-30
-155,555 GBP2024-06-30
Net Assets/Liabilities
6,127,600 GBP2025-06-30
8,509,258 GBP2024-06-30
Equity
Called up share capital
10,280 GBP2025-06-30
10,280 GBP2024-06-30
10,280 GBP2023-06-30
Share premium
262,000 GBP2025-06-30
262,000 GBP2024-06-30
262,000 GBP2023-06-30
Retained earnings (accumulated losses)
5,855,320 GBP2025-06-30
8,236,978 GBP2024-06-30
5,827,829 GBP2023-06-30
Equity
6,127,600 GBP2025-06-30
8,509,258 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,618,342 GBP2024-07-01 ~ 2025-06-30
2,409,149 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-5,000,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
39,100 GBP2024-07-01 ~ 2025-06-30
39,000 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
442024-07-01 ~ 2025-06-30
442023-07-01 ~ 2024-06-30
Wages/Salaries
4,346,673 GBP2024-07-01 ~ 2025-06-30
4,802,086 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
179,930 GBP2024-07-01 ~ 2025-06-30
195,941 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
5,040,042 GBP2024-07-01 ~ 2025-06-30
5,538,929 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,325 GBP2024-07-01 ~ 2025-06-30
-1,439 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
700 GBP2025-06-30
700 GBP2024-06-30
Computers
9,567 GBP2025-06-30
9,366 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
10,267 GBP2025-06-30
10,066 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
-1,676 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-1,676 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
700 GBP2025-06-30
700 GBP2024-06-30
Computers
8,764 GBP2025-06-30
9,094 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,464 GBP2025-06-30
9,794 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
1,346 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,346 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
-1,676 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,676 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
0 GBP2025-06-30
0 GBP2024-06-30
Computers
803 GBP2025-06-30
272 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,011,836 GBP2025-06-30
1,534,481 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
66,777 GBP2025-06-30
0 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
6,808,245 GBP2025-06-30
11,708,027 GBP2024-06-30
Prepayments/Accrued Income
Current
468,256 GBP2025-06-30
476,210 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
14,615 GBP2025-06-30
12,290 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
9,369,729 GBP2025-06-30
13,731,008 GBP2024-06-30
Trade Creditors/Trade Payables
Current
92,885 GBP2025-06-30
390,842 GBP2024-06-30
Amounts owed to group undertakings
Current
667,272 GBP2025-06-30
653,167 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
775,838 GBP2024-06-30
Other Taxation & Social Security Payable
Current
409,429 GBP2025-06-30
363,694 GBP2024-06-30
Other Creditors
Current
19,021 GBP2025-06-30
19,021 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,316,665 GBP2025-06-30
2,863,907 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,280 shares2025-06-30
10,280 shares2024-06-30