Property, Plant & Equipment
150,154 GBP2023-05-31
111,290 GBP2022-05-31
Debtors
568,328 GBP2023-05-31
381,941 GBP2022-05-31
Cash at bank and in hand
942,253 GBP2023-05-31
934,805 GBP2022-05-31
Current Assets
1,510,581 GBP2023-05-31
1,316,746 GBP2022-05-31
Total Borrowings
Current
10,000 GBP2023-05-31
9,036 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
23,220 GBP2023-05-31
15,556 GBP2022-05-31
Other Creditors
374,186 GBP2023-05-31
418,145 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
488,198 GBP2023-05-31
481,114 GBP2022-05-31
Net Current Assets/Liabilities
1,022,383 GBP2023-05-31
835,632 GBP2022-05-31
Total Assets Less Current Liabilities
1,172,537 GBP2023-05-31
946,922 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-54,087 GBP2023-05-31
-40,846 GBP2022-05-31
Net Assets/Liabilities
1,094,148 GBP2023-05-31
889,464 GBP2022-05-31
Equity
Called up share capital
1,000 GBP2023-05-31
1,000 GBP2022-05-31
Retained earnings (accumulated losses)
1,093,148 GBP2023-05-31
888,464 GBP2022-05-31
Equity
1,094,148 GBP2023-05-31
889,464 GBP2022-05-31
Average Number of Employees
92022-06-01 ~ 2023-05-31
102021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,883 GBP2023-05-31
12,883 GBP2022-05-31
Furniture and fittings
15,994 GBP2023-05-31
13,944 GBP2022-05-31
Computers
21,040 GBP2023-05-31
21,040 GBP2022-05-31
Motor vehicles
319,619 GBP2023-05-31
266,193 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
369,536 GBP2023-05-31
314,060 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Computers
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-41,750 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-41,750 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,381 GBP2023-05-31
9,546 GBP2022-05-31
Furniture and fittings
8,719 GBP2023-05-31
7,435 GBP2022-05-31
Computers
16,308 GBP2023-05-31
13,942 GBP2022-05-31
Motor vehicles
183,974 GBP2023-05-31
171,847 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
219,382 GBP2023-05-31
202,770 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
835 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
1,284 GBP2022-06-01 ~ 2023-05-31
Computers
2,366 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
32,853 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,338 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Computers
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-20,726 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,726 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
2,502 GBP2023-05-31
3,337 GBP2022-05-31
Furniture and fittings
7,275 GBP2023-05-31
6,509 GBP2022-05-31
Computers
4,732 GBP2023-05-31
7,098 GBP2022-05-31
Motor vehicles
135,645 GBP2023-05-31
94,346 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
441,025 GBP2023-05-31
336,702 GBP2022-05-31
Other Debtors
Current
74,765 GBP2023-05-31
3,553 GBP2022-05-31
Prepayments/Accrued Income
Current
52,538 GBP2023-05-31
41,686 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
568,328 GBP2023-05-31
381,941 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
21,667 GBP2023-05-31
32,630 GBP2022-05-31
Other Creditors
Non-current
32,420 GBP2023-05-31
8,216 GBP2022-05-31
Creditors
Non-current
54,087 GBP2023-05-31
40,846 GBP2022-05-31
Trade Creditors/Trade Payables
Current
359,960 GBP2023-05-31
401,738 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
5,035 GBP2023-05-31
5,385 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,667 GBP2023-05-31
6,667 GBP2022-05-31