Cost of Sales
-35,442 GBP2023-07-01 ~ 2024-06-30
-96,915 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,480,598 GBP2023-07-01 ~ 2024-06-30
-2,445,094 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
11,876 GBP2023-07-01 ~ 2024-06-30
28,487 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-5,253 GBP2023-07-01 ~ 2024-06-30
-10,701 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,024,705 GBP2023-07-01 ~ 2024-06-30
-877,028 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-07-01 ~ 2024-06-30
15,652 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-1,024,705 GBP2023-07-01 ~ 2024-06-30
-861,376 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
34,344 GBP2024-06-30
32,451 GBP2023-06-30
Fixed Assets - Investments
300 GBP2024-06-30
34,227 GBP2023-06-30
Fixed Assets
34,644 GBP2024-06-30
66,678 GBP2023-06-30
Debtors
771,194 GBP2024-06-30
752,261 GBP2023-06-30
Cash at bank and in hand
211,580 GBP2024-06-30
1,116,881 GBP2023-06-30
Current Assets
982,774 GBP2024-06-30
1,869,142 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-558,234 GBP2024-06-30
-401,931 GBP2023-06-30
Net Current Assets/Liabilities
424,540 GBP2024-06-30
1,467,211 GBP2023-06-30
Total Assets Less Current Liabilities
459,184 GBP2024-06-30
1,533,889 GBP2023-06-30
Net Assets/Liabilities
386,442 GBP2024-06-30
1,411,147 GBP2023-06-30
Equity
Called up share capital
86,699 GBP2024-06-30
86,699 GBP2023-06-30
86,699 GBP2022-06-30
Share premium
3,889 GBP2024-06-30
3,889 GBP2023-06-30
3,889 GBP2022-06-30
Capital redemption reserve
55,000 GBP2024-06-30
55,000 GBP2023-06-30
55,000 GBP2022-06-30
Retained earnings (accumulated losses)
240,854 GBP2024-06-30
1,265,559 GBP2023-06-30
2,226,935 GBP2022-06-30
Equity
386,442 GBP2024-06-30
1,411,147 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,024,705 GBP2023-07-01 ~ 2024-06-30
-861,376 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
92023-07-01 ~ 2024-06-30
102022-07-01 ~ 2023-06-30
Director Remuneration
10,000 GBP2023-07-01 ~ 2024-06-30
10,110 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
196,089 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
196,089 GBP2023-06-30
Intangible Assets
Net goodwill
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
95,593 GBP2024-06-30
76,250 GBP2023-06-30
Other
70,590 GBP2024-06-30
140,035 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
166,183 GBP2024-06-30
216,285 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-07-01 ~ 2024-06-30
Other
-69,445 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-69,445 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
64,301 GBP2024-06-30
52,500 GBP2023-06-30
Other
67,538 GBP2024-06-30
131,334 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
131,839 GBP2024-06-30
183,834 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,801 GBP2023-07-01 ~ 2024-06-30
Other
5,649 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,450 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-07-01 ~ 2024-06-30
Other
-69,445 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,445 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
31,292 GBP2024-06-30
23,750 GBP2023-06-30
Other
3,052 GBP2024-06-30
8,701 GBP2023-06-30
Other Investments Other Than Loans
300 GBP2024-06-30
34,227 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
86,100 GBP2024-06-30
98,704 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
46,474 GBP2024-06-30
46,474 GBP2023-06-30
Other Debtors
Amounts falling due within one year
638,620 GBP2024-06-30
607,083 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
771,194 GBP2024-06-30
752,261 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
128,517 GBP2024-06-30
163,893 GBP2023-06-30
Corporation Tax Payable
Current
1,201 GBP2024-06-30
915 GBP2023-06-30
Other Taxation & Social Security Payable
Current
19,587 GBP2024-06-30
33,401 GBP2023-06-30
Other Creditors
Current
358,929 GBP2024-06-30
153,722 GBP2023-06-30
Creditors
Current
558,234 GBP2024-06-30
401,931 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
70,833 GBP2024-06-30
120,833 GBP2023-06-30
Bank Borrowings
120,833 GBP2024-06-30
170,833 GBP2023-06-30
Total Borrowings
Current
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Non-current
70,833 GBP2024-06-30
120,833 GBP2023-06-30
Equity
Called up share capital
86,699 GBP2024-06-30
86,699 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
342,780 GBP2024-06-30
484,620 GBP2023-06-30