Cost of Sales
-3,800,000 GBP2024-01-01 ~ 2024-12-31
-3,393,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-374,000 GBP2024-01-01 ~ 2024-12-31
-413,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,996,000 GBP2024-01-01 ~ 2024-12-31
3,080,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,460,000 GBP2024-01-01 ~ 2024-12-31
1,016,000 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-430,000 GBP2024-01-01 ~ 2024-12-31
-239,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,030,000 GBP2024-01-01 ~ 2024-12-31
777,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,962,000 GBP2024-01-01 ~ 2024-12-31
486,000 GBP2023-01-01 ~ 2023-12-31
Debtors
3,997,000 GBP2024-12-31
3,694,000 GBP2023-12-31
Current assets - Investments
2,000,000 GBP2024-12-31
2,750,000 GBP2023-12-31
Cash at bank and in hand
2,703,000 GBP2024-12-31
2,077,000 GBP2023-12-31
Current Assets
45,913,000 GBP2024-12-31
48,401,000 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,619,000 GBP2024-12-31
-4,683,000 GBP2023-12-31
Net Current Assets/Liabilities
41,294,000 GBP2024-12-31
43,718,000 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-36,320,000 GBP2024-12-31
-40,316,000 GBP2023-12-31
Net Assets/Liabilities
4,974,000 GBP2024-12-31
3,402,000 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,908,000 GBP2024-12-31
5,268,000 GBP2023-12-31
4,654,000 GBP2022-12-31
Equity
4,974,000 GBP2024-12-31
3,402,000 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,030,000 GBP2024-01-01 ~ 2024-12-31
777,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-163,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-390,000 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
166,000 GBP2024-01-01 ~ 2024-12-31
150,000 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
1,051,000 GBP2024-12-31
1,038,000 GBP2023-12-31
Prepayments/Accrued Income
Current
161,000 GBP2024-12-31
57,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,752,000 GBP2024-12-31
2,482,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
680,000 GBP2024-12-31
576,000 GBP2023-12-31
Corporation Tax Payable
Current
86,000 GBP2024-12-31
112,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
462,000 GBP2024-12-31
285,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
639,000 GBP2024-12-31
1,228,000 GBP2023-12-31
Creditors
Current
4,619,000 GBP2024-12-31
4,683,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
28,194,000 GBP2024-12-31
30,946,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
6,814,000 GBP2024-12-31
6,814,000 GBP2023-12-31
Creditors
Non-current
36,320,000 GBP2024-12-31
40,316,000 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31