Average Number of Employees
852024-01-01 ~ 2024-12-31
942023-01-01 ~ 2023-12-31
Turnover/Revenue
34,600,395 GBP2024-01-01 ~ 2024-12-31
38,638,531 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-25,259,821 GBP2024-01-01 ~ 2024-12-31
-28,321,726 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,340,574 GBP2024-01-01 ~ 2024-12-31
10,316,805 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-11,253,100 GBP2024-01-01 ~ 2024-12-31
-13,574,025 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,017,579 GBP2024-01-01 ~ 2024-12-31
-1,278,444 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
539,873 GBP2024-01-01 ~ 2024-12-31
-1,751,601 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
539,873 GBP2024-01-01 ~ 2024-12-31
-1,751,601 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
539,873 GBP2024-01-01 ~ 2024-12-31
-1,751,601 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
131,102 GBP2024-12-31
Property, Plant & Equipment
36,865 GBP2024-12-31
78,794 GBP2023-12-31
Fixed Assets
167,967 GBP2024-12-31
78,794 GBP2023-12-31
Debtors
Current
10,070,976 GBP2024-12-31
15,388,950 GBP2023-12-31
Cash at bank and in hand
277,748 GBP2024-12-31
60,328 GBP2023-12-31
Current Assets
10,348,724 GBP2024-12-31
15,449,278 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-23,065,302 GBP2024-12-31
-28,616,556 GBP2023-12-31
Net Current Assets/Liabilities
-12,716,578 GBP2024-12-31
-13,167,278 GBP2023-12-31
Total Assets Less Current Liabilities
-12,548,611 GBP2024-12-31
-13,088,484 GBP2023-12-31
Net Assets/Liabilities
-12,590,611 GBP2024-12-31
-13,130,484 GBP2023-12-31
Equity
Called up share capital
213 GBP2024-12-31
213 GBP2023-12-31
213 GBP2023-01-01
Share premium
15,002 GBP2024-12-31
15,002 GBP2023-12-31
15,002 GBP2023-01-01
Retained earnings (accumulated losses)
-12,605,826 GBP2024-12-31
-13,145,699 GBP2023-12-31
-11,394,098 GBP2023-01-01
Equity
-12,590,611 GBP2024-12-31
-13,130,484 GBP2023-12-31
-11,378,883 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
539,873 GBP2024-01-01 ~ 2024-12-31
-1,751,601 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
539,873 GBP2024-01-01 ~ 2024-12-31
-1,751,601 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
50,000 GBP2024-01-01 ~ 2024-12-31
50,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,357,488 GBP2024-01-01 ~ 2024-12-31
7,277,240 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
797,067 GBP2024-01-01 ~ 2024-12-31
857,868 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,409,955 GBP2024-01-01 ~ 2024-12-31
8,366,278 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
427,845 GBP2024-01-01 ~ 2024-12-31
766,598 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
134,969 GBP2024-01-01 ~ 2024-12-31
-411,626 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
140,969 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
115,061 GBP2024-12-31
115,061 GBP2023-12-31
Furniture and fittings
60,188 GBP2024-12-31
74,722 GBP2023-12-31
Computers
530,968 GBP2024-12-31
515,688 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
813,836 GBP2024-12-31
817,160 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-14,534 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-38,054 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
115,061 GBP2023-12-31
Furniture and fittings
69,895 GBP2023-12-31
Computers
453,661 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
738,367 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,486 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
57,409 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
66,928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-12,193 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,324 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
115,061 GBP2024-12-31
Furniture and fittings
60,188 GBP2024-12-31
Computers
511,070 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
776,971 GBP2024-12-31
Property, Plant & Equipment
Computers
19,898 GBP2024-12-31
62,026 GBP2023-12-31
Furniture and fittings
4,828 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,110,771 GBP2024-12-31
6,150,129 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,779,305 GBP2024-12-31
5,347,987 GBP2023-12-31
Other Debtors
Current
80,318 GBP2024-12-31
701,927 GBP2023-12-31
Prepayments/Accrued Income
Current
2,100,582 GBP2024-12-31
3,188,907 GBP2023-12-31
Cash and Cash Equivalents
277,748 GBP2024-12-31
60,328 GBP2023-12-31
Trade Creditors/Trade Payables
Current
369,544 GBP2024-12-31
496,407 GBP2023-12-31
Amounts owed to group undertakings
Current
15,643,515 GBP2024-12-31
18,009,371 GBP2023-12-31
Taxation/Social Security Payable
Current
465,724 GBP2024-12-31
1,380,456 GBP2023-12-31
Other Creditors
Current
182,339 GBP2024-12-31
322,868 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,814,618 GBP2024-12-31
2,609,564 GBP2023-12-31
Creditors
Current
23,065,302 GBP2024-12-31
28,616,556 GBP2023-12-31
Net Deferred Tax Liability/Asset
-42,000 GBP2024-12-31
-42,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,300 shares2024-12-31
21,300 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
301,074 GBP2024-12-31
227,459 GBP2023-12-31
Between one and five year
4,096 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
305,170 GBP2024-12-31
227,459 GBP2023-12-31