Turnover/Revenue
13,748,504 GBP2022-11-16 ~ 2023-12-31
7,001,115 GBP2022-05-01 ~ 2022-11-15
Cost of Sales
-6,531,289 GBP2022-11-16 ~ 2023-12-31
-2,676,860 GBP2022-05-01 ~ 2022-11-15
Gross Profit/Loss
7,217,215 GBP2022-11-16 ~ 2023-12-31
4,324,255 GBP2022-05-01 ~ 2022-11-15
Administrative Expenses
-2,618,164 GBP2022-11-16 ~ 2023-12-31
-1,198,110 GBP2022-05-01 ~ 2022-11-15
Other Interest Receivable/Similar Income (Finance Income)
25,934 GBP2022-11-16 ~ 2023-12-31
2,896 GBP2022-05-01 ~ 2022-11-15
Profit/Loss on Ordinary Activities Before Tax
4,550,301 GBP2022-11-16 ~ 2023-12-31
3,004,811 GBP2022-05-01 ~ 2022-11-15
Profit/Loss
3,947,650 GBP2022-11-16 ~ 2023-12-31
2,433,905 GBP2022-05-01 ~ 2022-11-15
Comprehensive Income/Expense
4,039,574 GBP2022-11-16 ~ 2023-12-31
25,930,548 GBP2022-05-01 ~ 2022-11-15
Intangible Assets
3,000 GBP2022-11-15
Property, Plant & Equipment
43,847,219 GBP2023-12-31
43,613,842 GBP2022-11-15
Fixed Assets
43,847,219 GBP2023-12-31
43,616,842 GBP2022-11-15
Total Inventories
1,191,042 GBP2023-12-31
1,190,192 GBP2022-11-15
Debtors
3,047,641 GBP2023-12-31
272,931 GBP2022-11-15
Cash at bank and in hand
1,913,658 GBP2023-12-31
1,991,775 GBP2022-11-15
Current Assets
6,152,341 GBP2023-12-31
3,454,898 GBP2022-11-15
Net Current Assets/Liabilities
4,644,006 GBP2023-12-31
746,543 GBP2022-11-15
Total Assets Less Current Liabilities
48,491,225 GBP2023-12-31
44,363,385 GBP2022-11-15
Net Assets/Liabilities
39,891,960 GBP2023-12-31
35,852,386 GBP2022-11-15
Equity
Called up share capital
136 GBP2023-12-31
136 GBP2022-11-15
136 GBP2022-04-30
Revaluation reserve
23,588,567 GBP2023-12-31
23,496,643 GBP2022-11-15
Retained earnings (accumulated losses)
16,303,257 GBP2023-12-31
12,355,607 GBP2022-11-15
10,613,540 GBP2022-04-30
Equity
39,891,960 GBP2023-12-31
35,852,386 GBP2022-11-15
10,613,676 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,947,650 GBP2022-11-16 ~ 2023-12-31
2,433,905 GBP2022-05-01 ~ 2022-11-15
Dividends Paid
Retained earnings (accumulated losses)
-691,838 GBP2022-05-01 ~ 2022-11-15
Dividends Paid
-691,838 GBP2022-05-01 ~ 2022-11-15
Property, Plant & Equipment - Depreciation Expense
92,652 GBP2022-11-16 ~ 2023-12-31
138,241 GBP2022-05-01 ~ 2022-11-15
Wages/Salaries
5,966,106 GBP2022-11-16 ~ 2023-12-31
2,605,230 GBP2022-05-01 ~ 2022-11-15
Social Security Costs
468,009 GBP2022-11-16 ~ 2023-12-31
167,832 GBP2022-05-01 ~ 2022-11-15
Staff Costs/Employee Benefits Expense
6,571,047 GBP2022-11-16 ~ 2023-12-31
2,921,759 GBP2022-05-01 ~ 2022-11-15
Average number of employees in administration and support functions
62022-11-16 ~ 2023-12-31
62022-05-01 ~ 2022-11-15
Average Number of Employees
2302022-11-16 ~ 2023-12-31
2222022-05-01 ~ 2022-11-15
Director Remuneration
18,771 GBP2022-05-01 ~ 2022-11-15
Audit Fees/Expenses
15,000 GBP2022-11-16 ~ 2023-12-31
15,000 GBP2022-05-01 ~ 2022-11-15
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
57,625 GBP2022-11-16 ~ 2023-12-31
18,492 GBP2022-05-01 ~ 2022-11-15
Tax Expense/Credit at Applicable Tax Rate
1,069,321 GBP2022-11-16 ~ 2023-12-31
570,914 GBP2022-05-01 ~ 2022-11-15
Deferred Tax Liabilities
Accelerated tax depreciation
717,917 GBP2023-12-31
660,292 GBP2022-11-15
Deferred Tax Liabilities
8,599,265 GBP2023-12-31
8,510,999 GBP2022-11-15
Intangible Assets - Gross Cost
Goodwill
160,000 GBP2022-11-15
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
160,000 GBP2023-12-31
157,000 GBP2022-11-15
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,000 GBP2022-11-16 ~ 2023-12-31
Intangible Assets
Goodwill
3,000 GBP2022-11-15
Property, Plant & Equipment - Gross Cost
Land and buildings
43,310,000 GBP2023-12-31
43,100,000 GBP2022-11-15
Tools/Equipment for furniture and fittings
1,251,145 GBP2023-12-31
1,135,116 GBP2022-11-15
Motor vehicles
11,600 GBP2023-12-31
11,600 GBP2022-11-15
Property, Plant & Equipment - Gross Cost
44,572,745 GBP2023-12-31
44,246,716 GBP2022-11-15
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
122,565 GBP2022-11-16 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
122,565 GBP2022-11-16 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
713,926 GBP2023-12-31
621,291 GBP2022-11-15
Motor vehicles
11,600 GBP2023-12-31
11,583 GBP2022-11-15
Property, Plant & Equipment - Accumulated Depreciation & Impairment
725,526 GBP2023-12-31
632,874 GBP2022-11-15
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
92,635 GBP2022-11-16 ~ 2023-12-31
Motor vehicles
17 GBP2022-11-16 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,652 GBP2022-11-16 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
43,310,000 GBP2023-12-31
43,100,000 GBP2022-11-15
Tools/Equipment for furniture and fittings
537,219 GBP2023-12-31
513,825 GBP2022-11-15
Motor vehicles
17 GBP2022-11-15
Finished Goods/Goods for Resale
1,170,000 GBP2023-12-31
1,170,000 GBP2022-11-15
Raw materials and consumables
21,042 GBP2023-12-31
20,192 GBP2022-11-15
Trade Debtors/Trade Receivables
1,497,230 GBP2023-12-31
224,124 GBP2022-11-15
Amounts Owed By Related Parties
1,061,293 GBP2023-12-31
Other Debtors
205,787 GBP2023-12-31
18,272 GBP2022-11-15
Prepayments
165,350 GBP2023-12-31
3,547 GBP2022-11-15
Trade Creditors/Trade Payables
226,690 GBP2023-12-31
21,162 GBP2022-11-15
Amounts Owed to Related Parties
1,756,984 GBP2022-11-15
Taxation/Social Security Payable
111,612 GBP2023-12-31
Other Creditors
137,800 GBP2023-12-31
298,073 GBP2022-11-15
Corporation Tax Payable
489,245 GBP2023-12-31
237,413 GBP2022-11-15