(expand)Distribution Costs
-1,323,434 GBP2021-05-02 ~ 2022-04-30
-816,199 GBP2020-05-03 ~ 2021-05-01
Administrative Expenses
-2,857,065 GBP2021-05-02 ~ 2022-04-30
-2,824,931 GBP2020-05-03 ~ 2021-05-01
Operating Profit/Loss
858,707 GBP2021-05-02 ~ 2022-04-30
-690,027 GBP2020-05-03 ~ 2021-05-01
Other Interest Receivable/Similar Income (Finance Income)
49,596 GBP2021-05-02 ~ 2022-04-30
45,660 GBP2020-05-03 ~ 2021-05-01
Profit/Loss on Ordinary Activities Before Tax
682,293 GBP2021-05-02 ~ 2022-04-30
-821,288 GBP2020-05-03 ~ 2021-05-01
Profit/Loss
550,868 GBP2021-05-02 ~ 2022-04-30
-684,793 GBP2020-05-03 ~ 2021-05-01
Equity
Retained earnings (accumulated losses)
898,169 GBP2022-04-30
531,620 GBP2021-05-01
1,409,412 GBP2020-05-02
Dividends Paid
-184,319 GBP2021-05-02 ~ 2022-04-30
Retained earnings (accumulated losses)
-192,999 GBP2020-05-03 ~ 2021-05-01
Intangible Assets
Other
3,542 GBP2022-04-30
6,515 GBP2021-05-01
Property, Plant & Equipment
2,107,144 GBP2022-04-30
1,945,887 GBP2021-05-01
Fixed Assets
2,110,686 GBP2022-04-30
1,952,402 GBP2021-05-01
Total Inventories
1,852,978 GBP2022-04-30
1,050,590 GBP2021-05-01
Debtors
Current
1,564,004 GBP2022-04-30
1,216,607 GBP2021-05-01
Cash at bank and in hand
240,239 GBP2022-04-30
748,714 GBP2021-05-01
Current Assets
4,923,729 GBP2022-04-30
4,290,674 GBP2021-05-01
Creditors
Current, Amounts falling due within one year
-3,497,346 GBP2022-04-30
-2,956,341 GBP2021-05-01
Net Current Assets/Liabilities
1,426,383 GBP2022-04-30
1,334,333 GBP2021-05-01
Total Assets Less Current Liabilities
3,537,069 GBP2022-04-30
3,286,735 GBP2021-05-01
Creditors
Non-current, Amounts falling due after one year
-2,442,868 GBP2022-04-30
-2,675,504 GBP2021-05-01
Net Assets/Liabilities
898,372 GBP2022-04-30
531,823 GBP2021-05-01
Equity
Called up share capital
134 GBP2022-04-30
134 GBP2021-05-01
Capital redemption reserve
69 GBP2022-04-30
69 GBP2021-05-01
Equity
898,372 GBP2022-04-30
531,823 GBP2021-05-01
Audit Fees/Expenses
15,000 GBP2021-05-02 ~ 2022-04-30
17,000 GBP2020-05-03 ~ 2021-05-01
Property, Plant & Equipment - Depreciation Expense
284,372 GBP2021-05-02 ~ 2022-04-30
426,063 GBP2020-05-03 ~ 2021-05-01
Director Remuneration
54,953 GBP2021-05-02 ~ 2022-04-30
55,755 GBP2020-05-03 ~ 2021-05-01
Average Number of Employees
1252021-05-02 ~ 2022-04-30
1212020-05-03 ~ 2021-05-01
Wages/Salaries
2,875,958 GBP2021-05-02 ~ 2022-04-30
2,430,656 GBP2020-05-03 ~ 2021-05-01
Social Security Costs
249,705 GBP2021-05-02 ~ 2022-04-30
195,129 GBP2020-05-03 ~ 2021-05-01
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,999 GBP2021-05-02 ~ 2022-04-30
41,509 GBP2020-05-03 ~ 2021-05-01
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
69,422 GBP2021-05-02 ~ 2022-04-30
-29,071 GBP2020-05-03 ~ 2021-05-01
Intangible Assets - Gross Cost
Computer software
8,920 GBP2021-05-01
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,447,291 GBP2022-04-30
2,353,361 GBP2021-05-01
Plant and equipment
1,378,721 GBP2022-04-30
1,285,246 GBP2021-05-01
Furniture and fittings
1,054,299 GBP2022-04-30
1,056,597 GBP2021-05-01
Computers
123,487 GBP2022-04-30
197,156 GBP2021-05-01
Motor vehicles
136,439 GBP2022-04-30
98,750 GBP2021-05-01
Property, Plant & Equipment - Gross Cost
5,140,237 GBP2022-04-30
4,991,110 GBP2021-05-01
Property, Plant & Equipment - Other Disposals
Plant and equipment
-185,611 GBP2021-05-02 ~ 2022-04-30
Furniture and fittings
-14,599 GBP2021-05-02 ~ 2022-04-30
Computers
-79,081 GBP2021-05-02 ~ 2022-04-30
Motor vehicles
-26,405 GBP2021-05-02 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals
-399,179 GBP2021-05-02 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,314,469 GBP2022-04-30
1,269,776 GBP2021-05-01
Plant and equipment
767,507 GBP2022-04-30
839,895 GBP2021-05-01
Furniture and fittings
766,567 GBP2022-04-30
691,091 GBP2021-05-01
Computers
105,654 GBP2022-04-30
173,370 GBP2021-05-01
Motor vehicles
78,896 GBP2022-04-30
71,091 GBP2021-05-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,033,093 GBP2022-04-30
3,045,223 GBP2021-05-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
138,176 GBP2021-05-02 ~ 2022-04-30
Plant and equipment
112,373 GBP2021-05-02 ~ 2022-04-30
Furniture and fittings
90,148 GBP2021-05-02 ~ 2022-04-30
Computers
11,365 GBP2021-05-02 ~ 2022-04-30
Motor vehicles
25,959 GBP2021-05-02 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
378,021 GBP2021-05-02 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-184,761 GBP2021-05-02 ~ 2022-04-30
Furniture and fittings
-14,672 GBP2021-05-02 ~ 2022-04-30
Computers
-79,081 GBP2021-05-02 ~ 2022-04-30
Motor vehicles
-18,154 GBP2021-05-02 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-390,151 GBP2021-05-02 ~ 2022-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,132,822 GBP2022-04-30
1,083,585 GBP2021-05-01
Plant and equipment
611,214 GBP2022-04-30
445,351 GBP2021-05-01
Furniture and fittings
287,732 GBP2022-04-30
365,506 GBP2021-05-01
Computers
17,833 GBP2022-04-30
23,786 GBP2021-05-01
Motor vehicles
57,543 GBP2022-04-30
27,659 GBP2021-05-01
Raw materials and consumables
15,374 GBP2022-04-30
29,193 GBP2021-05-01
Finished Goods/Goods for Resale
1,837,604 GBP2022-04-30
1,021,397 GBP2021-05-01
Trade Debtors/Trade Receivables
Current
1,228,728 GBP2022-04-30
800,653 GBP2021-05-01
Amount of corporation tax that is recoverable
Current
132,538 GBP2022-04-30
76,371 GBP2021-05-01
Other Debtors
Current
129,681 GBP2022-04-30
147,396 GBP2021-05-01
Prepayments/Accrued Income
Current
73,057 GBP2022-04-30
192,187 GBP2021-05-01
Debtors
Current, Amounts falling due within one year
1,564,004 GBP2022-04-30
1,216,607 GBP2021-05-01
Other Debtors
Non-current
1,266,508 GBP2022-04-30
1,274,763 GBP2021-05-01
Debtors
2,830,512 GBP2022-04-30
2,491,370 GBP2021-05-01
Bank Borrowings/Overdrafts
Current
1,715,678 GBP2022-04-30
1,451,201 GBP2021-05-01
Finance Lease Liabilities - Total Present Value
Current
168,500 GBP2022-04-30
170,947 GBP2021-05-01
Other Remaining Borrowings
Current
345,000 GBP2022-04-30
300,000 GBP2021-05-01
Trade Creditors/Trade Payables
Current
782,475 GBP2022-04-30
547,063 GBP2021-05-01
Corporation Tax Payable
Current
74,311 GBP2022-04-30
0 GBP2021-05-01
Other Taxation & Social Security Payable
Current
124,461 GBP2022-04-30
198,079 GBP2021-05-01
Other Creditors
Current
63,631 GBP2022-04-30
32,282 GBP2021-05-01
Accrued Liabilities/Deferred Income
Current
183,463 GBP2022-04-30
169,743 GBP2021-05-01
Creditors
Current
3,497,346 GBP2022-04-30
2,956,341 GBP2021-05-01
Bank Borrowings/Overdrafts
Non-current
1,142,820 GBP2022-04-30
1,225,000 GBP2021-05-01
Finance Lease Liabilities - Total Present Value
Non-current
137,443 GBP2022-04-30
238,017 GBP2021-05-01
Other Remaining Borrowings
Non-current
1,005,000 GBP2022-04-30
1,055,000 GBP2021-05-01
Creditors
Non-current
2,442,868 GBP2022-04-30
2,675,504 GBP2021-05-01
Bank Borrowings
1,475,469 GBP2022-04-30
1,500,000 GBP2021-05-01
Total Borrowings
4,208,498 GBP2022-04-30
4,031,201 GBP2021-05-01
Current
2,060,678 GBP2022-04-30
1,751,201 GBP2021-05-01
Non-current
2,147,820 GBP2022-04-30
2,280,000 GBP2021-05-01
Minimum gross finance lease payments owing
Amounts falling due within one year
168,500 GBP2022-04-30
170,947 GBP2021-05-01
Minimum gross finance lease payments owing
305,943 GBP2022-04-30
408,964 GBP2021-05-01
Amounts received in advance for goods or services to be provided in the future
197,432 GBP2022-04-30
244,513 GBP2021-05-01
Equity
Called up share capital
133 GBP2022-04-30
133 GBP2021-05-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
227,180 GBP2022-04-30
227,878 GBP2021-05-01
Between two and five year
908,720 GBP2022-04-30
908,720 GBP2021-05-01
More than five year
692,083 GBP2022-04-30
924,406 GBP2021-05-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,827,983 GBP2022-04-30
2,061,004 GBP2021-05-01