Intangible Assets
3,606 GBP2022-03-09
4,304 GBP2021-05-31
Property, Plant & Equipment
31,180 GBP2022-03-09
35,157 GBP2021-05-31
Fixed Assets
34,786 GBP2022-03-09
39,461 GBP2021-05-31
Total Inventories
1,476,831 GBP2022-03-09
1,666,917 GBP2021-05-31
Debtors
1,142,965 GBP2022-03-09
789,516 GBP2021-05-31
Cash at bank and in hand
901,382 GBP2022-03-09
1,223,788 GBP2021-05-31
Current Assets
3,521,178 GBP2022-03-09
3,680,221 GBP2021-05-31
Creditors
Current
1,823,453 GBP2022-03-09
1,822,926 GBP2021-05-31
Net Current Assets/Liabilities
1,697,725 GBP2022-03-09
1,857,295 GBP2021-05-31
Total Assets Less Current Liabilities
1,732,511 GBP2022-03-09
1,896,756 GBP2021-05-31
Net Assets/Liabilities
1,732,511 GBP2022-03-09
1,888,936 GBP2021-05-31
Equity
Called up share capital
100 GBP2022-03-09
100 GBP2021-05-31
Share premium
44,975 GBP2022-03-09
44,975 GBP2021-05-31
Retained earnings (accumulated losses)
1,687,436 GBP2022-03-09
1,843,861 GBP2021-05-31
Equity
1,732,511 GBP2022-03-09
1,888,936 GBP2021-05-31
Average Number of Employees
222021-06-01 ~ 2022-03-09
222020-06-01 ~ 2021-05-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2021-05-31
Other than goodwill
9,260 GBP2021-05-31
Intangible Assets - Gross Cost
39,260 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2022-03-09
30,000 GBP2021-05-31
Other than goodwill
5,654 GBP2022-03-09
4,956 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
35,654 GBP2022-03-09
34,956 GBP2021-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
698 GBP2021-06-01 ~ 2022-03-09
Intangible Assets - Increase From Amortisation Charge for Year
698 GBP2021-06-01 ~ 2022-03-09
Intangible Assets
Other than goodwill
3,606 GBP2022-03-09
4,304 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
19,597 GBP2022-03-09
18,193 GBP2021-05-31
Plant and equipment
68,968 GBP2022-03-09
67,393 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
88,565 GBP2022-03-09
85,586 GBP2021-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-311 GBP2021-06-01 ~ 2022-03-09
Property, Plant & Equipment - Disposals
-311 GBP2021-06-01 ~ 2022-03-09
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,589 GBP2022-03-09
7,278 GBP2021-05-31
Plant and equipment
47,796 GBP2022-03-09
43,151 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
57,385 GBP2022-03-09
50,429 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,311 GBP2021-06-01 ~ 2022-03-09
Plant and equipment
4,899 GBP2021-06-01 ~ 2022-03-09
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,210 GBP2021-06-01 ~ 2022-03-09
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-254 GBP2021-06-01 ~ 2022-03-09
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-254 GBP2021-06-01 ~ 2022-03-09
Property, Plant & Equipment
Land and buildings
10,008 GBP2022-03-09
10,915 GBP2021-05-31
Plant and equipment
21,172 GBP2022-03-09
24,242 GBP2021-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
971,438 GBP2022-03-09
711,239 GBP2021-05-31
Amounts Owed by Group Undertakings
Current
7,599 GBP2022-03-09
1,187 GBP2021-05-31
Other Debtors
Amounts falling due within one year, Current
163,928 GBP2022-03-09
77,090 GBP2021-05-31
Debtors
Amounts falling due within one year, Current
1,142,965 GBP2022-03-09
789,516 GBP2021-05-31
Trade Creditors/Trade Payables
Current
476,125 GBP2022-03-09
414,873 GBP2021-05-31
Amounts owed to group undertakings
Current
1,017,507 GBP2022-03-09
819,864 GBP2021-05-31
Other Taxation & Social Security Payable
Current
25,975 GBP2022-03-09
23,680 GBP2021-05-31
Other Creditors
Current
303,846 GBP2022-03-09
564,509 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2022-03-09
110,000 GBP2021-05-31
Between one and five year
137,500 GBP2022-03-09
220,000 GBP2021-05-31
All periods
247,500 GBP2022-03-09
330,000 GBP2021-05-31