Administrative Expenses
-2,525,278 GBP2024-04-01 ~ 2025-03-31
-2,831,570 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
101,975 GBP2024-04-01 ~ 2025-03-31
19,797 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
509,610 GBP2024-04-01 ~ 2025-03-31
830,433 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
420,596 GBP2024-04-01 ~ 2025-03-31
740,351 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
749,675 GBP2025-03-31
741,957 GBP2024-03-31
Fixed Assets - Investments
537,675 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
1,287,350 GBP2025-03-31
741,957 GBP2024-03-31
Debtors
3,297,205 GBP2025-03-31
2,995,430 GBP2024-03-31
Current assets - Investments
1,415,792 GBP2025-03-31
0 GBP2024-03-31
Cash at bank and in hand
454,807 GBP2025-03-31
1,914,125 GBP2024-03-31
Current Assets
5,192,208 GBP2025-03-31
4,934,450 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,943,291 GBP2024-03-31
Net Current Assets/Liabilities
1,621,056 GBP2025-03-31
1,991,159 GBP2024-03-31
Total Assets Less Current Liabilities
2,908,406 GBP2025-03-31
2,733,116 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-252,611 GBP2025-03-31
Net Assets/Liabilities
2,482,078 GBP2025-03-31
2,374,642 GBP2024-03-31
Equity
Called up share capital
250,000 GBP2025-03-31
250,000 GBP2024-03-31
250,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,232,078 GBP2025-03-31
2,124,642 GBP2024-03-31
1,533,291 GBP2023-03-31
Equity
2,482,078 GBP2025-03-31
2,374,642 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
420,596 GBP2024-04-01 ~ 2025-03-31
740,351 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-164,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-313,160 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
702024-04-01 ~ 2025-03-31
722023-04-01 ~ 2024-03-31
Wages/Salaries
2,888,975 GBP2024-04-01 ~ 2025-03-31
2,749,765 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,999 GBP2024-04-01 ~ 2025-03-31
88,299 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,274,722 GBP2024-04-01 ~ 2025-03-31
3,164,740 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
141,142 GBP2024-04-01 ~ 2025-03-31
117,943 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,717 GBP2024-04-01 ~ 2025-03-31
72,261 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
4,998 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,998 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
326,633 GBP2025-03-31
326,633 GBP2024-03-31
Plant and equipment
131,299 GBP2025-03-31
120,077 GBP2024-03-31
Furniture and fittings
113,139 GBP2025-03-31
103,830 GBP2024-03-31
Motor vehicles
758,724 GBP2025-03-31
535,864 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,329,795 GBP2025-03-31
1,086,404 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
91,780 GBP2025-03-31
47,528 GBP2024-03-31
Plant and equipment
115,237 GBP2025-03-31
101,571 GBP2024-03-31
Furniture and fittings
89,296 GBP2025-03-31
72,105 GBP2024-03-31
Motor vehicles
283,807 GBP2025-03-31
123,243 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
580,120 GBP2025-03-31
344,447 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
44,252 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
13,666 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
17,191 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
160,564 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
235,673 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
234,853 GBP2025-03-31
279,105 GBP2024-03-31
Plant and equipment
16,062 GBP2025-03-31
18,506 GBP2024-03-31
Furniture and fittings
23,843 GBP2025-03-31
31,725 GBP2024-03-31
Motor vehicles
474,917 GBP2025-03-31
412,621 GBP2024-03-31
Finished Goods/Goods for Resale
24,404 GBP2025-03-31
24,895 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,459,491 GBP2025-03-31
2,251,681 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
139,213 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
698,501 GBP2025-03-31
743,749 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,297,205 GBP2025-03-31
Current, Amounts falling due within one year
2,995,430 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2025-03-31
10,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
118,439 GBP2025-03-31
63,251 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,140,811 GBP2025-03-31
1,341,303 GBP2024-03-31
Amounts owed to group undertakings
Current
727,758 GBP2025-03-31
86,154 GBP2024-03-31
Corporation Tax Payable
Current
82,379 GBP2025-03-31
75,151 GBP2024-03-31
Other Taxation & Social Security Payable
Current
518,973 GBP2025-03-31
491,830 GBP2024-03-31
Other Creditors
Current
110,431 GBP2025-03-31
44,972 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
861,713 GBP2025-03-31
830,630 GBP2024-03-31
Creditors
Current
3,571,152 GBP2025-03-31
2,943,291 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,433 GBP2025-03-31
13,266 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
250,178 GBP2025-03-31
178,208 GBP2024-03-31
Creditors
Non-current
252,611 GBP2025-03-31
191,474 GBP2024-03-31
Bank Borrowings
13,081 GBP2025-03-31
23,266 GBP2024-03-31
Total Borrowings
Current
10,648 GBP2025-03-31
10,000 GBP2024-03-31
Non-current
2,433 GBP2025-03-31
13,266 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
136,124 GBP2025-03-31
69,251 GBP2024-03-31
Minimum gross finance lease payments owing
415,542 GBP2025-03-31
265,458 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
368,617 GBP2025-03-31
241,459 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2025-03-31
250,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
190,403 GBP2025-03-31
120,575 GBP2024-03-31
Between two and five year
400,210 GBP2025-03-31
109,623 GBP2024-03-31
More than five year
12,056 GBP2025-03-31
0 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
602,669 GBP2025-03-31
230,198 GBP2024-03-31