Property, Plant & Equipment
151,078 GBP2024-05-31
73,484 GBP2023-05-31
Fixed Assets
151,078 GBP2024-05-31
73,484 GBP2023-05-31
Total Inventories
50,000 GBP2024-05-31
60,000 GBP2023-05-31
Debtors
166,713 GBP2024-05-31
121,868 GBP2023-05-31
Cash at bank and in hand
43,360 GBP2024-05-31
25,517 GBP2023-05-31
Current Assets
260,073 GBP2024-05-31
207,385 GBP2023-05-31
Creditors
-203,749 GBP2024-05-31
-180,956 GBP2023-05-31
Net Current Assets/Liabilities
56,324 GBP2024-05-31
26,429 GBP2023-05-31
Total Assets Less Current Liabilities
207,402 GBP2024-05-31
99,913 GBP2023-05-31
Net Assets/Liabilities
98,402 GBP2024-05-31
39,383 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
98,302 GBP2024-05-31
39,283 GBP2023-05-31
Average Number of Employees
132023-06-01 ~ 2024-05-31
132022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
90,061 GBP2024-05-31
90,061 GBP2023-05-31
Plant and equipment
109,057 GBP2024-05-31
109,990 GBP2023-05-31
Motor vehicles
325,255 GBP2024-05-31
252,472 GBP2023-05-31
Computers
2,209 GBP2024-05-31
1,329 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
526,582 GBP2024-05-31
453,852 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,500 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-48,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-53,500 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
90,061 GBP2024-05-31
90,061 GBP2023-05-31
Plant and equipment
97,388 GBP2024-05-31
100,832 GBP2023-05-31
Motor vehicles
187,171 GBP2024-05-31
189,143 GBP2023-05-31
Computers
884 GBP2024-05-31
332 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,504 GBP2024-05-31
380,368 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,056 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
46,028 GBP2023-06-01 ~ 2024-05-31
Computers
552 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,636 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,500 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-48,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,500 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
11,669 GBP2024-05-31
9,158 GBP2023-05-31
Motor vehicles
138,084 GBP2024-05-31
63,329 GBP2023-05-31
Computers
1,325 GBP2024-05-31
997 GBP2023-05-31
Other types of inventories not specified separately
50,000 GBP2024-05-31
60,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
149,883 GBP2024-05-31
101,256 GBP2023-05-31
Prepayments/Accrued Income
Current
16,830 GBP2024-05-31
Other Debtors
Current
20,612 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
30,588 GBP2024-05-31
17,554 GBP2023-05-31
Trade Creditors/Trade Payables
Current
117,156 GBP2024-05-31
73,151 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Corporation Tax Payable
Current
4,897 GBP2023-05-31
Other Taxation & Social Security Payable
Current
5,822 GBP2024-05-31
5,912 GBP2023-05-31
Amount of value-added tax that is payable
Current
28,640 GBP2024-05-31
33,541 GBP2023-05-31
Other Creditors
Current
9,275 GBP2024-05-31
33,193 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
2,220 GBP2024-05-31
2,220 GBP2023-05-31
Amounts owed to directors
Current
48 GBP2024-05-31
488 GBP2023-05-31
Creditors
Current
203,749 GBP2024-05-31
180,956 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
75,276 GBP2024-05-31
17,055 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
9,149 GBP2024-05-31
18,900 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
34,539 GBP2024-05-31
19,255 GBP2023-05-31
Between one and five year
84,539 GBP2024-05-31
18,814 GBP2023-05-31
Minimum gross finance lease payments owing
119,078 GBP2024-05-31
38,069 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
105,864 GBP2024-05-31
34,609 GBP2023-05-31