Turnover/Revenue
10,009,154 GBP2024-05-01 ~ 2025-03-31
11,213,158 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-7,471,756 GBP2024-05-01 ~ 2025-03-31
-8,092,097 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
2,537,398 GBP2024-05-01 ~ 2025-03-31
3,121,061 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-1,464,841 GBP2024-05-01 ~ 2025-03-31
-1,656,218 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,072,557 GBP2024-05-01 ~ 2025-03-31
1,464,843 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-70,490 GBP2024-05-01 ~ 2025-03-31
-175,457 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,002,067 GBP2024-05-01 ~ 2025-03-31
1,289,386 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,095,968 GBP2024-05-01 ~ 2025-03-31
1,123,325 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
9,690,477 GBP2025-03-31
9,660,743 GBP2024-04-30
Total Inventories
14,516 GBP2025-03-31
14,516 GBP2024-04-30
Debtors
6,587,776 GBP2025-03-31
737,626 GBP2024-04-30
Cash at bank and in hand
329,475 GBP2025-03-31
439,650 GBP2024-04-30
Current Assets
6,931,767 GBP2025-03-31
1,191,792 GBP2024-04-30
Net Current Assets/Liabilities
-3,246,206 GBP2025-03-31
-4,356,452 GBP2024-04-30
Total Assets Less Current Liabilities
6,444,271 GBP2025-03-31
5,304,291 GBP2024-04-30
Net Assets/Liabilities
5,858,938 GBP2025-03-31
4,762,970 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-04-30
100 GBP2023-04-30
Revaluation reserve
1,040,428 GBP2025-03-31
1,040,428 GBP2024-04-30
1,040,428 GBP2023-04-30
Retained earnings (accumulated losses)
4,818,410 GBP2025-03-31
3,722,442 GBP2024-04-30
2,599,117 GBP2023-04-30
Equity
5,858,938 GBP2025-03-31
4,762,970 GBP2024-04-30
3,639,645 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,095,968 GBP2024-05-01 ~ 2025-03-31
1,123,325 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
146,633 GBP2024-05-01 ~ 2025-03-31
171,583 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
5,788,648 GBP2024-05-01 ~ 2025-03-31
6,244,053 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
534,346 GBP2024-05-01 ~ 2025-03-31
548,198 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
6,415,568 GBP2024-05-01 ~ 2025-03-31
6,894,869 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
262024-05-01 ~ 2025-03-31
232023-05-01 ~ 2024-04-30
Average Number of Employees
1982024-05-01 ~ 2025-03-31
2182023-05-01 ~ 2024-04-30
Audit Fees/Expenses
7,200 GBP2024-05-01 ~ 2025-03-31
6,000 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
44,012 GBP2024-05-01 ~ 2025-03-31
16,024 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
250,517 GBP2024-05-01 ~ 2025-03-31
322,347 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
585,333 GBP2025-03-31
541,321 GBP2024-04-30
Deferred Tax Liabilities
585,333 GBP2025-03-31
541,321 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
9,361,828 GBP2025-03-31
9,355,074 GBP2024-04-30
Tools/Equipment for furniture and fittings
2,454,668 GBP2025-03-31
2,285,055 GBP2024-04-30
Motor vehicles
27,662 GBP2025-03-31
27,662 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
11,844,158 GBP2025-03-31
11,667,791 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
2,127,339 GBP2025-03-31
1,981,476 GBP2024-04-30
Motor vehicles
26,342 GBP2025-03-31
25,572 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,153,681 GBP2025-03-31
2,007,048 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
145,863 GBP2024-05-01 ~ 2025-03-31
Motor vehicles
770 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,633 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
9,361,828 GBP2025-03-31
9,355,074 GBP2024-04-30
Tools/Equipment for furniture and fittings
327,329 GBP2025-03-31
303,579 GBP2024-04-30
Motor vehicles
1,320 GBP2025-03-31
2,090 GBP2024-04-30
Raw materials and consumables
14,516 GBP2025-03-31
14,516 GBP2024-04-30
Trade Debtors/Trade Receivables
468,394 GBP2025-03-31
490,532 GBP2024-04-30
Amounts Owed By Related Parties
5,855,627 GBP2025-03-31
12,950 GBP2024-04-30
Other Debtors
5,060 GBP2025-03-31
4,327 GBP2024-04-30
Prepayments
258,695 GBP2025-03-31
229,817 GBP2024-04-30
Trade Creditors/Trade Payables
326,978 GBP2025-03-31
165,572 GBP2024-04-30
Amounts Owed to Related Parties
9,525,481 GBP2025-03-31
4,936,567 GBP2024-04-30
Taxation/Social Security Payable
137,629 GBP2025-03-31
128,537 GBP2024-04-30
Other Creditors
2,127 GBP2024-04-30
Corporation Tax Payable
12,124 GBP2025-03-31
150,037 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-04-30