Turnover/Revenue
11,213,158 GBP2023-05-01 ~ 2024-04-30
10,867,695 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-8,092,097 GBP2023-05-01 ~ 2024-04-30
-7,836,783 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,121,061 GBP2023-05-01 ~ 2024-04-30
3,030,912 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,656,218 GBP2023-05-01 ~ 2024-04-30
-2,089,587 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,289,386 GBP2023-05-01 ~ 2024-04-30
779,231 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,123,325 GBP2023-05-01 ~ 2024-04-30
718,669 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
9,660,743 GBP2024-04-30
9,776,759 GBP2023-04-30
Total Inventories
14,516 GBP2024-04-30
14,516 GBP2023-04-30
Debtors
737,626 GBP2024-04-30
1,046,063 GBP2023-04-30
Cash at bank and in hand
439,650 GBP2024-04-30
285,311 GBP2023-04-30
Current Assets
1,191,792 GBP2024-04-30
1,345,890 GBP2023-04-30
Net Current Assets/Liabilities
-4,356,452 GBP2024-04-30
716,385 GBP2023-04-30
Total Assets Less Current Liabilities
5,304,291 GBP2024-04-30
10,493,144 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-6,328,202 GBP2023-04-30
Net Assets/Liabilities
4,762,970 GBP2024-04-30
3,639,645 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-04-30
Revaluation reserve
1,040,428 GBP2024-04-30
1,040,428 GBP2023-04-30
1,040,428 GBP2022-04-30
Retained earnings (accumulated losses)
3,722,442 GBP2024-04-30
2,599,117 GBP2023-04-30
2,130,448 GBP2022-04-30
Equity
4,762,970 GBP2024-04-30
3,639,645 GBP2023-04-30
3,170,976 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,123,325 GBP2023-05-01 ~ 2024-04-30
718,669 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-250,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
171,583 GBP2023-05-01 ~ 2024-04-30
179,105 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
6,244,053 GBP2023-05-01 ~ 2024-04-30
4,368,544 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
548,198 GBP2023-05-01 ~ 2024-04-30
373,745 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
6,894,869 GBP2023-05-01 ~ 2024-04-30
4,801,076 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
232023-05-01 ~ 2024-04-30
382022-05-01 ~ 2023-04-30
Average Number of Employees
2182023-05-01 ~ 2024-04-30
1602022-05-01 ~ 2023-04-30
Audit Fees/Expenses
6,000 GBP2023-05-01 ~ 2024-04-30
6,000 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,024 GBP2023-05-01 ~ 2024-04-30
41,072 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
322,347 GBP2023-05-01 ~ 2024-04-30
151,950 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
541,321 GBP2024-04-30
523,710 GBP2023-04-30
Deferred Tax Liabilities
541,321 GBP2024-04-30
525,297 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
9,355,074 GBP2024-04-30
9,355,074 GBP2023-04-30
Tools/Equipment for furniture and fittings
2,285,055 GBP2024-04-30
2,229,488 GBP2023-04-30
Motor vehicles
27,662 GBP2024-04-30
27,662 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
11,667,791 GBP2024-04-30
11,612,224 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
1,981,476 GBP2024-04-30
1,810,887 GBP2023-04-30
Motor vehicles
25,572 GBP2024-04-30
24,578 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,007,048 GBP2024-04-30
1,835,465 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
170,589 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
994 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
171,583 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
9,355,074 GBP2024-04-30
9,355,074 GBP2023-04-30
Tools/Equipment for furniture and fittings
303,579 GBP2024-04-30
418,601 GBP2023-04-30
Motor vehicles
2,090 GBP2024-04-30
3,084 GBP2023-04-30
Raw materials and consumables
14,516 GBP2024-04-30
14,516 GBP2023-04-30
Trade Debtors/Trade Receivables
490,532 GBP2024-04-30
799,957 GBP2023-04-30
Amounts Owed By Related Parties
12,950 GBP2024-04-30
12,950 GBP2023-04-30
Other Debtors
4,327 GBP2024-04-30
12,457 GBP2023-04-30
Prepayments
229,817 GBP2024-04-30
220,699 GBP2023-04-30
Trade Creditors/Trade Payables
165,572 GBP2024-04-30
280,950 GBP2023-04-30
Amounts Owed to Related Parties
4,936,567 GBP2024-04-30
Taxation/Social Security Payable
128,537 GBP2024-04-30
118,306 GBP2023-04-30
Other Creditors
2,127 GBP2024-04-30
1,368 GBP2023-04-30
Corporation Tax Payable
150,037 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-04-30
100 shares2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,213 GBP2024-04-30
16,213 GBP2023-04-30