Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Property, Plant & Equipment
311,463 GBP2024-09-30
237,568 GBP2023-09-30
Fixed Assets
311,463 GBP2024-09-30
237,568 GBP2023-09-30
Total Inventories
1,500 GBP2024-09-30
1,450 GBP2023-09-30
Debtors
189,561 GBP2024-09-30
129,529 GBP2023-09-30
Cash at bank and in hand
33,375 GBP2024-09-30
138,089 GBP2023-09-30
Current Assets
224,436 GBP2024-09-30
269,068 GBP2023-09-30
Creditors
Current
158,535 GBP2024-09-30
147,825 GBP2023-09-30
Net Current Assets/Liabilities
65,901 GBP2024-09-30
121,243 GBP2023-09-30
Total Assets Less Current Liabilities
377,364 GBP2024-09-30
358,811 GBP2023-09-30
Net Assets/Liabilities
18,730 GBP2024-09-30
211,512 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
Retained earnings (accumulated losses)
18,728 GBP2024-09-30
211,510 GBP2023-09-30
Equity
18,730 GBP2024-09-30
211,512 GBP2023-09-30
Average Number of Employees
352023-10-01 ~ 2024-09-30
312022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
550,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
550,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
439,355 GBP2024-09-30
439,355 GBP2023-09-30
Plant and equipment
268,301 GBP2024-09-30
149,477 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
707,656 GBP2024-09-30
588,832 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
276,755 GBP2024-09-30
258,688 GBP2023-09-30
Plant and equipment
119,438 GBP2024-09-30
92,576 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
396,193 GBP2024-09-30
351,264 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,067 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
26,862 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,929 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
162,600 GBP2024-09-30
180,667 GBP2023-09-30
Plant and equipment
148,863 GBP2024-09-30
56,901 GBP2023-09-30
Merchandise
1,500 GBP2024-09-30
1,450 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
161,210 GBP2024-09-30
126,098 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
3,296 GBP2024-09-30
Prepayments
Current
25,055 GBP2024-09-30
3,431 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
189,561 GBP2024-09-30
Current, Amounts falling due within one year
129,529 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
28,238 GBP2024-09-30
23,864 GBP2023-09-30
Trade Creditors/Trade Payables
Current
36,889 GBP2024-09-30
39,377 GBP2023-09-30
Amounts owed to group undertakings
Current
13,083 GBP2023-09-30
Corporation Tax Payable
Current
3,296 GBP2023-09-30
Other Taxation & Social Security Payable
Current
12,236 GBP2024-09-30
12,241 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
75,540 GBP2024-09-30
47,246 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
161,495 GBP2024-09-30
133,644 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
23,864 GBP2023-09-30
Non-current, Between one and two years
28,238 GBP2024-09-30
23,864 GBP2023-09-30
Between two and five year, Non-current
84,715 GBP2024-09-30
71,591 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,577 GBP2024-09-30
89,981 GBP2023-09-30
Between one and five year
381,528 GBP2024-09-30
180,316 GBP2023-09-30
More than five year
858,000 GBP2024-09-30
All periods
1,337,105 GBP2024-09-30
270,297 GBP2023-09-30
Bank Borrowings
Secured
189,733 GBP2024-09-30
157,508 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
36,748 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,747 GBP2024-09-30
13,655 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-192,782 GBP2023-10-01 ~ 2024-09-30