Intangible Assets
709,373 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
339,032 GBP2024-12-31
348,780 GBP2023-12-31
Fixed Assets
1,048,405 GBP2024-12-31
348,780 GBP2023-12-31
Debtors
577,979 GBP2024-12-31
473,771 GBP2023-12-31
Cash at bank and in hand
310,300 GBP2024-12-31
697,611 GBP2023-12-31
Current Assets
1,834,301 GBP2024-12-31
2,286,619 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-779,531 GBP2024-12-31
Net Current Assets/Liabilities
1,054,770 GBP2024-12-31
1,611,946 GBP2023-12-31
Total Assets Less Current Liabilities
2,103,175 GBP2024-12-31
1,960,726 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-177,344 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
1,872,857 GBP2024-12-31
1,902,077 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Capital redemption reserve
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
1,872,855 GBP2024-12-31
1,902,075 GBP2023-12-31
Equity
1,872,857 GBP2024-12-31
1,902,077 GBP2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
555,438 GBP2024-12-31
0 GBP2023-12-31
Other than goodwill
241,721 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
797,159 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,915 GBP2024-12-31
0 GBP2023-12-31
Other than goodwill
36,871 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
87,786 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
50,915 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
36,871 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
87,786 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
504,523 GBP2024-12-31
0 GBP2023-12-31
Other than goodwill
204,850 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
36,218 GBP2024-12-31
36,218 GBP2023-12-31
Other
786,477 GBP2024-12-31
741,945 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
822,695 GBP2024-12-31
778,163 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-6,970 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-6,970 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,446 GBP2024-12-31
20,825 GBP2023-12-31
Other
459,217 GBP2024-12-31
408,558 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
483,663 GBP2024-12-31
429,383 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,621 GBP2024-01-01 ~ 2024-12-31
Other
56,929 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,550 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-6,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
11,772 GBP2024-12-31
15,393 GBP2023-12-31
Other
327,260 GBP2024-12-31
333,387 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
320,365 GBP2024-12-31
176,851 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
468 GBP2024-12-31
468 GBP2023-12-31
Amounts Owed By Related Parties
172,020 GBP2024-12-31
Current
213,544 GBP2023-12-31
Other Debtors
Amounts falling due within one year
85,126 GBP2024-12-31
82,908 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
577,979 GBP2024-12-31
Amounts falling due within one year, Current
473,771 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
169,879 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
178,017 GBP2024-12-31
154,211 GBP2023-12-31
Amounts owed to group undertakings
Current
42,251 GBP2024-12-31
65,295 GBP2023-12-31
Other Taxation & Social Security Payable
Current
112,229 GBP2024-12-31
126,239 GBP2023-12-31
Other Creditors
Current
277,155 GBP2024-12-31
328,928 GBP2023-12-31
Creditors
Current
779,531 GBP2024-12-31
674,673 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
177,344 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,426 GBP2024-12-31
11,731 GBP2023-12-31