Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,374,580 GBP2023-12-31
2,069,405 GBP2022-12-31
Fixed Assets
2,374,580 GBP2023-12-31
2,069,405 GBP2022-12-31
Debtors
1,978,169 GBP2023-12-31
1,934,026 GBP2022-12-31
Cash at bank and in hand
74,434 GBP2023-12-31
33,806 GBP2022-12-31
Current Assets
2,052,603 GBP2023-12-31
1,967,832 GBP2022-12-31
Creditors
Current
1,341,086 GBP2023-12-31
1,377,587 GBP2022-12-31
Net Current Assets/Liabilities
711,517 GBP2023-12-31
590,245 GBP2022-12-31
Total Assets Less Current Liabilities
3,086,097 GBP2023-12-31
2,659,650 GBP2022-12-31
Creditors
Non-current
-1,338,956 GBP2023-12-31
-1,104,489 GBP2022-12-31
Net Assets/Liabilities
1,180,169 GBP2023-12-31
1,171,382 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,180,069 GBP2023-12-31
1,171,282 GBP2022-12-31
Equity
1,180,169 GBP2023-12-31
1,171,382 GBP2022-12-31
Average Number of Employees
1062023-01-01 ~ 2023-12-31
902022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
18,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
18,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
47,638 GBP2023-12-31
47,638 GBP2022-12-31
Plant and equipment
1,444,626 GBP2023-12-31
1,122,609 GBP2022-12-31
Furniture and fittings
34,708 GBP2023-12-31
35,934 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-66,851 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,986 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,922 GBP2023-12-31
6,842 GBP2022-12-31
Plant and equipment
540,493 GBP2023-12-31
414,683 GBP2022-12-31
Furniture and fittings
17,404 GBP2023-12-31
15,962 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,080 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
159,553 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,053 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-33,743 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
36,716 GBP2023-12-31
40,796 GBP2022-12-31
Plant and equipment
904,133 GBP2023-12-31
707,926 GBP2022-12-31
Furniture and fittings
17,304 GBP2023-12-31
19,972 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,555,794 GBP2023-12-31
2,202,031 GBP2022-12-31
Computers
66,237 GBP2023-12-31
57,786 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,149,003 GBP2023-12-31
3,465,998 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-367,804 GBP2023-01-01 ~ 2023-12-31
Computers
-8,631 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-445,272 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,179,582 GBP2023-12-31
934,364 GBP2022-12-31
Computers
26,022 GBP2023-12-31
24,742 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,774,423 GBP2023-12-31
1,396,593 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
416,920 GBP2023-01-01 ~ 2023-12-31
Computers
7,097 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
590,703 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-171,702 GBP2023-01-01 ~ 2023-12-31
Computers
-5,817 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-212,873 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
1,376,212 GBP2023-12-31
1,267,667 GBP2022-12-31
Computers
40,215 GBP2023-12-31
33,044 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,012,431 GBP2023-12-31
1,076,923 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
820,521 GBP2023-12-31
729,779 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
145,217 GBP2023-12-31
127,324 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,978,169 GBP2023-12-31
1,934,026 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
12,296 GBP2023-12-31
15,259 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
336,517 GBP2023-12-31
363,798 GBP2022-12-31
Trade Creditors/Trade Payables
Current
159,128 GBP2023-12-31
244,916 GBP2022-12-31
Other Taxation & Social Security Payable
Current
631,027 GBP2023-12-31
532,930 GBP2022-12-31
Other Creditors
Current
202,118 GBP2023-12-31
220,684 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,338,956 GBP2023-12-31
1,104,489 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
566,972 GBP2023-12-31
383,779 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
653,787 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-645,000 GBP2023-01-01 ~ 2023-12-31