Property, Plant & Equipment
2,735,742 GBP2024-12-31
2,374,576 GBP2023-12-31
Debtors
1,993,231 GBP2024-12-31
1,978,172 GBP2023-12-31
Cash at bank and in hand
88,684 GBP2024-12-31
74,435 GBP2023-12-31
Current Assets
2,081,915 GBP2024-12-31
2,052,607 GBP2023-12-31
Net Current Assets/Liabilities
407,479 GBP2024-12-31
844,855 GBP2023-12-31
Total Assets Less Current Liabilities
3,143,221 GBP2024-12-31
3,219,431 GBP2023-12-31
Net Assets/Liabilities
683,423 GBP2024-12-31
1,180,169 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
683,323 GBP2024-12-31
1,180,069 GBP2023-12-31
Equity
683,423 GBP2024-12-31
1,180,169 GBP2023-12-31
Average Number of Employees
1172024-01-01 ~ 2024-12-31
1062023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
18,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
18,000 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
47,638 GBP2024-12-31
47,638 GBP2023-12-31
Plant and equipment
1,497,058 GBP2024-12-31
1,444,625 GBP2023-12-31
Furniture and fittings
18,979 GBP2024-12-31
34,708 GBP2023-12-31
Computers
74,754 GBP2024-12-31
66,237 GBP2023-12-31
Motor vehicles
3,020,243 GBP2024-12-31
2,555,793 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,658,672 GBP2024-12-31
4,149,001 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-267,707 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-15,907 GBP2024-01-01 ~ 2024-12-31
Computers
-4,863 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-283,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-572,469 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,591 GBP2024-12-31
10,922 GBP2023-12-31
Plant and equipment
507,984 GBP2024-12-31
540,493 GBP2023-12-31
Furniture and fittings
8,912 GBP2024-12-31
17,405 GBP2023-12-31
Computers
29,873 GBP2024-12-31
26,022 GBP2023-12-31
Motor vehicles
1,361,570 GBP2024-12-31
1,179,583 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,922,930 GBP2024-12-31
1,774,425 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,669 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
143,182 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,773 GBP2024-01-01 ~ 2024-12-31
Computers
6,960 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
368,448 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
524,032 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-175,691 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-10,266 GBP2024-01-01 ~ 2024-12-31
Computers
-3,109 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-186,461 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-375,527 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
33,047 GBP2024-12-31
36,716 GBP2023-12-31
Plant and equipment
989,074 GBP2024-12-31
904,132 GBP2023-12-31
Furniture and fittings
10,067 GBP2024-12-31
17,303 GBP2023-12-31
Computers
44,881 GBP2024-12-31
40,215 GBP2023-12-31
Motor vehicles
1,658,673 GBP2024-12-31
1,376,210 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,072,922 GBP2024-12-31
876,115 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
642,378 GBP2024-12-31
820,521 GBP2023-12-31
Other Debtors
Current
171,247 GBP2024-12-31
143,653 GBP2023-12-31
Prepayments/Accrued Income
Current
106,684 GBP2024-12-31
137,883 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
349,202 GBP2024-12-31
336,517 GBP2023-12-31
Trade Creditors/Trade Payables
Current
197,190 GBP2024-12-31
159,128 GBP2023-12-31
Amounts owed to group undertakings
Current
233,747 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
76,848 GBP2024-12-31
24,186 GBP2023-12-31
Other Taxation & Social Security Payable
Current
390,449 GBP2024-12-31
310,621 GBP2023-12-31
Other Creditors
Current
336,908 GBP2024-12-31
316,346 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
90,092 GBP2024-12-31
60,954 GBP2023-12-31
Creditors
Current
1,674,436 GBP2024-12-31
1,207,752 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
79,167 GBP2024-12-31
133,334 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,721,401 GBP2024-12-31
1,338,956 GBP2023-12-31
Creditors
Non-current
1,800,568 GBP2024-12-31
1,472,290 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31