Administrative Expenses
-2,777,053 GBP2024-01-01 ~ 2024-12-31
-2,896,658 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-44,835 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
878,098 GBP2024-01-01 ~ 2024-12-31
840,369 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
895,165 GBP2024-01-01 ~ 2024-12-31
786,233 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
895,165 GBP2024-01-01 ~ 2024-12-31
786,233 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,685,320 GBP2024-12-31
1,178,952 GBP2023-12-31
Debtors
4,347,123 GBP2024-12-31
5,136,591 GBP2023-12-31
Cash at bank and in hand
794,832 GBP2024-12-31
608,401 GBP2023-12-31
Current Assets
5,282,546 GBP2024-12-31
5,865,847 GBP2023-12-31
Net Current Assets/Liabilities
4,538,430 GBP2024-12-31
5,164,167 GBP2023-12-31
Total Assets Less Current Liabilities
7,223,750 GBP2024-12-31
6,343,119 GBP2023-12-31
Net Assets/Liabilities
7,079,987 GBP2024-12-31
6,184,822 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
7,078,987 GBP2024-12-31
6,183,822 GBP2023-12-31
5,397,589 GBP2022-12-31
Equity
7,079,987 GBP2024-12-31
6,184,822 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
895,165 GBP2024-01-01 ~ 2024-12-31
786,233 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,000 GBP2024-01-01 ~ 2024-12-31
7,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
922024-01-01 ~ 2024-12-31
922023-01-01 ~ 2023-12-31
Wages/Salaries
1,781,927 GBP2024-01-01 ~ 2024-12-31
1,867,089 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,276 GBP2024-01-01 ~ 2024-12-31
31,717 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,950,235 GBP2024-01-01 ~ 2024-12-31
1,977,541 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,535 GBP2024-01-01 ~ 2024-12-31
54,136 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,586,804 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
629,977 GBP2023-12-31
Improvements to leasehold property
214,911 GBP2024-12-31
214,911 GBP2023-12-31
Plant and equipment
392,092 GBP2024-12-31
374,454 GBP2023-12-31
Furniture and fittings
494,518 GBP2024-12-31
471,666 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,347,943 GBP2024-12-31
1,691,008 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
11,664 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
154,473 GBP2023-12-31
Improvements to leasehold property
87,010 GBP2024-12-31
72,682 GBP2023-12-31
Plant and equipment
94,402 GBP2024-12-31
68,104 GBP2023-12-31
Furniture and fittings
271,066 GBP2024-12-31
216,797 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
662,623 GBP2024-12-31
512,056 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,664 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
14,328 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
26,298 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
54,269 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
150,567 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,575,140 GBP2024-12-31
Improvements to leasehold property
127,901 GBP2024-12-31
142,229 GBP2023-12-31
Plant and equipment
297,690 GBP2024-12-31
306,350 GBP2023-12-31
Furniture and fittings
223,452 GBP2024-12-31
254,869 GBP2023-12-31
Owned/Freehold, Land and buildings
0 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
475,504 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
35,360 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,278,458 GBP2024-12-31
5,000,180 GBP2023-12-31
Other Debtors
Current
3,750 GBP2024-12-31
3,750 GBP2023-12-31
Prepayments/Accrued Income
Current
64,915 GBP2024-12-31
97,301 GBP2023-12-31
Trade Creditors/Trade Payables
Current
331,625 GBP2024-12-31
227,390 GBP2023-12-31
Other Taxation & Social Security Payable
Current
46,107 GBP2024-12-31
46,845 GBP2023-12-31
Other Creditors
Current
216,958 GBP2024-12-31
232,282 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
149,426 GBP2024-12-31
195,163 GBP2023-12-31
Creditors
Current
744,116 GBP2024-12-31
701,680 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,740 GBP2024-12-31
Between two and five year
182,680 GBP2024-12-31
More than five year
401,967 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
626,387 GBP2024-12-31