Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
1,474,341 GBP2024-04-01 ~ 2025-03-31
778,171 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
421,406 GBP2024-04-01 ~ 2025-03-31
768,012 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,052,935 GBP2024-04-01 ~ 2025-03-31
10,159 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,574,795 GBP2024-04-01 ~ 2025-03-31
456,297 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-256,777 GBP2024-04-01 ~ 2025-03-31
-181,138 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
179,015 GBP2024-04-01 ~ 2025-03-31
184,250 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
40,221 GBP2024-04-01 ~ 2025-03-31
20,254 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-117,983 GBP2024-04-01 ~ 2025-03-31
-17,142 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
983 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-117,983 GBP2024-04-01 ~ 2025-03-31
-18,125 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-117,983 GBP2024-04-01 ~ 2025-03-31
-18,125 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
10,089 GBP2025-03-31
3,868 GBP2024-03-31
Fixed Assets - Investments
50 GBP2025-03-31
50 GBP2024-03-31
Fixed Assets
10,139 GBP2025-03-31
3,918 GBP2024-03-31
Debtors
38,892,221 GBP2025-03-31
37,393,952 GBP2024-03-31
Cash at bank and in hand
38,169 GBP2025-03-31
312,738 GBP2024-03-31
Current Assets
38,930,390 GBP2025-03-31
37,706,690 GBP2024-03-31
Creditors
Current
22,837,857 GBP2025-03-31
21,489,953 GBP2024-03-31
Net Current Assets/Liabilities
16,092,533 GBP2025-03-31
16,216,737 GBP2024-03-31
Total Assets Less Current Liabilities
16,102,672 GBP2025-03-31
16,220,655 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Retained earnings (accumulated losses)
16,052,672 GBP2025-03-31
16,170,655 GBP2024-03-31
16,188,780 GBP2023-03-31
Equity
16,102,672 GBP2025-03-31
16,220,655 GBP2024-03-31
16,238,780 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-117,983 GBP2024-04-01 ~ 2025-03-31
-18,125 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
42024-04-01 ~ 2025-03-31
42023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,339 GBP2024-04-01 ~ 2025-03-31
2,449 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-22,417 GBP2024-04-01 ~ 2025-03-31
-3,257 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,400 GBP2025-03-31
17,400 GBP2024-03-31
Furniture and fittings
80,127 GBP2025-03-31
80,127 GBP2024-03-31
Computers
56,828 GBP2025-03-31
45,268 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
154,355 GBP2025-03-31
142,795 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,400 GBP2025-03-31
15,660 GBP2024-03-31
Furniture and fittings
80,127 GBP2025-03-31
80,127 GBP2024-03-31
Computers
46,739 GBP2025-03-31
43,140 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,266 GBP2025-03-31
138,927 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,740 GBP2024-04-01 ~ 2025-03-31
Computers
3,599 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,339 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Computers
10,089 GBP2025-03-31
2,128 GBP2024-03-31
Plant and equipment
1,740 GBP2024-03-31
Other Debtors
Current
23,120 GBP2024-03-31
Prepayments/Accrued Income
Current
23,028 GBP2025-03-31
48,089 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
23,830,008 GBP2025-03-31
Amounts falling due within one year, Current
22,875,866 GBP2024-03-31
Other Debtors
Non-current
40,000 GBP2025-03-31
40,000 GBP2024-03-31
Debtors
Non-current
15,062,213 GBP2025-03-31
14,518,086 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,492 GBP2025-03-31
57,942 GBP2024-03-31
Other Creditors
Current
6,742,500 GBP2025-03-31
6,792,500 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
121,929 GBP2025-03-31
69,110 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,313 GBP2025-03-31
51,480 GBP2024-03-31
Between one and five year
395,395 GBP2025-03-31
414,223 GBP2024-03-31
More than five year
56,485 GBP2024-03-31
All periods
470,708 GBP2025-03-31
522,188 GBP2024-03-31
Total Borrowings
Secured
13,900,330 GBP2025-03-31
18,505,124 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-03-31