79909 - Other Reservation Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
61,791,284 GBP2023-08-01 ~ 2024-07-31
78,470,624 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
52,299,982 GBP2023-08-01 ~ 2024-07-31
65,444,812 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
9,491,302 GBP2023-08-01 ~ 2024-07-31
13,025,812 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
7,675,041 GBP2023-08-01 ~ 2024-07-31
6,154,832 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
2,299,161 GBP2023-08-01 ~ 2024-07-31
7,075,963 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
11,076 GBP2023-08-01 ~ 2024-07-31
411 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
2,310,237 GBP2023-08-01 ~ 2024-07-31
7,076,374 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
598,041 GBP2023-08-01 ~ 2024-07-31
1,520,352 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,712,196 GBP2023-08-01 ~ 2024-07-31
5,556,022 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,712,196 GBP2023-08-01 ~ 2024-07-31
5,556,022 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
10,964,667 GBP2024-07-31
5,824,721 GBP2023-07-31
Fixed Assets
10,964,667 GBP2024-07-31
5,824,721 GBP2023-07-31
Debtors
6,476,431 GBP2024-07-31
8,872,133 GBP2023-07-31
Cash at bank and in hand
816,410 GBP2024-07-31
1,803,511 GBP2023-07-31
Current Assets
7,292,841 GBP2024-07-31
10,675,644 GBP2023-07-31
Creditors
Current
4,199,980 GBP2024-07-31
3,585,433 GBP2023-07-31
Net Current Assets/Liabilities
3,092,861 GBP2024-07-31
7,090,211 GBP2023-07-31
Total Assets Less Current Liabilities
14,057,528 GBP2024-07-31
12,914,932 GBP2023-07-31
Net Assets/Liabilities
14,057,528 GBP2024-07-31
12,810,332 GBP2023-07-31
Equity
Called up share capital
2 GBP2024-07-31
2 GBP2023-07-31
2 GBP2022-07-31
Revaluation reserve
450,000 GBP2024-07-31
450,000 GBP2023-07-31
450,000 GBP2022-07-31
Retained earnings (accumulated losses)
13,607,526 GBP2024-07-31
12,360,330 GBP2023-07-31
7,104,308 GBP2022-07-31
Equity
14,057,528 GBP2024-07-31
12,810,332 GBP2023-07-31
7,554,310 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-465,000 GBP2023-08-01 ~ 2024-07-31
-300,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-465,000 GBP2023-08-01 ~ 2024-07-31
-300,000 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,712,196 GBP2023-08-01 ~ 2024-07-31
5,556,022 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
4,417,688 GBP2023-08-01 ~ 2024-07-31
4,016,575 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
362,788 GBP2023-08-01 ~ 2024-07-31
330,389 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
164,892 GBP2023-08-01 ~ 2024-07-31
131,114 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
4,945,368 GBP2023-08-01 ~ 2024-07-31
4,478,078 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
1472023-08-01 ~ 2024-07-31
1422022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
636,175 GBP2023-08-01 ~ 2024-07-31
195,260 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
28,000 GBP2023-08-01 ~ 2024-07-31
13,500 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
702,641 GBP2023-08-01 ~ 2024-07-31
1,415,752 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
577,559 GBP2023-08-01 ~ 2024-07-31
1,486,392 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
465,000 GBP2023-08-01 ~ 2024-07-31
300,000 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
60,000 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,307,976 GBP2024-07-31
4,374,496 GBP2023-07-31
Improvements to leasehold property
3,164,030 GBP2024-07-31
814,846 GBP2023-07-31
Furniture and fittings
65,740 GBP2024-07-31
66,490 GBP2023-07-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-750 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
293,846 GBP2024-07-31
208,553 GBP2023-07-31
Furniture and fittings
34,140 GBP2024-07-31
22,922 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
261,560 GBP2023-08-01 ~ 2024-07-31
Improvements to leasehold property
85,306 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
11,292 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-74 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
261,560 GBP2024-07-31
Property, Plant & Equipment
Land and buildings
7,046,416 GBP2024-07-31
4,374,496 GBP2023-07-31
Improvements to leasehold property
2,870,184 GBP2024-07-31
606,293 GBP2023-07-31
Furniture and fittings
31,600 GBP2024-07-31
43,568 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,209,511 GBP2024-07-31
794,839 GBP2023-07-31
Computers
367,861 GBP2024-07-31
318,042 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
12,115,118 GBP2024-07-31
6,368,713 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-113,492 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-117,690 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
336,259 GBP2024-07-31
160,132 GBP2023-07-31
Computers
224,646 GBP2024-07-31
152,385 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,150,451 GBP2024-07-31
543,992 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
205,756 GBP2023-08-01 ~ 2024-07-31
Computers
72,261 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
636,175 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-29,629 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,716 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles
873,252 GBP2024-07-31
634,707 GBP2023-07-31
Computers
143,215 GBP2024-07-31
165,657 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
5,205,648 GBP2024-07-31
6,550,124 GBP2023-07-31
Other Debtors
Current
166,565 GBP2024-07-31
1,956,301 GBP2023-07-31
Prepayments
Current
106,246 GBP2024-07-31
93,809 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
6,476,431 GBP2024-07-31
Amounts falling due within one year, Current
8,872,133 GBP2023-07-31
Trade Creditors/Trade Payables
Current
334,756 GBP2024-07-31
530,143 GBP2023-07-31
Corporation Tax Payable
Current
845,482 GBP2024-07-31
974,328 GBP2023-07-31
Other Taxation & Social Security Payable
Current
85,788 GBP2024-07-31
1,347,008 GBP2023-07-31
Other Creditors
Current
652,765 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
669,466 GBP2024-07-31
412,244 GBP2023-07-31
Accrued Liabilities
Current
255,836 GBP2024-07-31
77,282 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
104,600 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,712,196 GBP2023-08-01 ~ 2024-07-31