79909 - Other Reservation Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
78,470,624 GBP2022-08-01 ~ 2023-07-31
56,090,097 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
65,444,812 GBP2022-08-01 ~ 2023-07-31
46,458,783 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
13,025,812 GBP2022-08-01 ~ 2023-07-31
9,631,314 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
6,154,832 GBP2022-08-01 ~ 2023-07-31
4,731,293 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
7,075,963 GBP2022-08-01 ~ 2023-07-31
5,395,298 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
411 GBP2022-08-01 ~ 2023-07-31
51 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
7,076,374 GBP2022-08-01 ~ 2023-07-31
3,485,257 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,520,352 GBP2022-08-01 ~ 2023-07-31
1,162,549 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
5,556,022 GBP2022-08-01 ~ 2023-07-31
2,322,708 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
5,556,022 GBP2022-08-01 ~ 2023-07-31
2,772,708 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
5,824,721 GBP2023-07-31
5,109,685 GBP2022-07-31
Fixed Assets
5,824,721 GBP2023-07-31
5,109,685 GBP2022-07-31
Debtors
8,872,133 GBP2023-07-31
7,786,528 GBP2022-07-31
Cash at bank and in hand
1,803,511 GBP2023-07-31
2,664,062 GBP2022-07-31
Current Assets
10,675,644 GBP2023-07-31
10,450,590 GBP2022-07-31
Creditors
Current
3,585,433 GBP2023-07-31
8,005,965 GBP2022-07-31
Net Current Assets/Liabilities
7,090,211 GBP2023-07-31
2,444,625 GBP2022-07-31
Total Assets Less Current Liabilities
12,914,932 GBP2023-07-31
7,554,310 GBP2022-07-31
Net Assets/Liabilities
12,810,332 GBP2023-07-31
7,554,310 GBP2022-07-31
Equity
Called up share capital
2 GBP2023-07-31
2 GBP2022-07-31
2 GBP2021-07-31
Retained earnings (accumulated losses)
12,810,330 GBP2023-07-31
7,554,308 GBP2022-07-31
5,111,600 GBP2021-07-31
Equity
12,810,332 GBP2023-07-31
7,554,310 GBP2022-07-31
5,111,602 GBP2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-08-01 ~ 2023-07-31
-330,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-300,000 GBP2022-08-01 ~ 2023-07-31
-330,000 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,556,022 GBP2022-08-01 ~ 2023-07-31
2,772,708 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
4,016,575 GBP2022-08-01 ~ 2023-07-31
2,818,729 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
330,389 GBP2022-08-01 ~ 2023-07-31
248,178 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,114 GBP2022-08-01 ~ 2023-07-31
215,315 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
4,478,078 GBP2022-08-01 ~ 2023-07-31
3,282,222 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
1422022-08-01 ~ 2023-07-31
1132021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
195,260 GBP2022-08-01 ~ 2023-07-31
180,982 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
13,500 GBP2022-08-01 ~ 2023-07-31
12,000 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
1,415,752 GBP2022-08-01 ~ 2023-07-31
1,176,823 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
1,520,352 GBP2022-08-01 ~ 2023-07-31
1,162,549 GBP2021-08-01 ~ 2022-07-31
Dividends Paid on Shares
300,000 GBP2022-08-01 ~ 2023-07-31
330,000 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
60,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,374,496 GBP2023-07-31
4,374,496 GBP2022-07-31
Improvements to leasehold property
814,846 GBP2023-07-31
425,760 GBP2022-07-31
Furniture and fittings
66,490 GBP2023-07-31
21,576 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
208,553 GBP2023-07-31
178,915 GBP2022-07-31
Furniture and fittings
22,922 GBP2023-07-31
13,596 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,638 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
9,326 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
4,374,496 GBP2023-07-31
4,374,496 GBP2022-07-31
Improvements to leasehold property
606,293 GBP2023-07-31
246,845 GBP2022-07-31
Furniture and fittings
43,568 GBP2023-07-31
7,980 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
794,839 GBP2023-07-31
483,237 GBP2022-07-31
Computers
318,042 GBP2023-07-31
230,407 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
6,368,713 GBP2023-07-31
5,535,476 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-308,237 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-308,237 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
160,132 GBP2023-07-31
137,834 GBP2022-07-31
Computers
152,385 GBP2023-07-31
95,446 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
543,992 GBP2023-07-31
425,791 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
99,357 GBP2022-08-01 ~ 2023-07-31
Computers
56,939 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
195,260 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-77,059 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-77,059 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Motor vehicles
634,707 GBP2023-07-31
345,403 GBP2022-07-31
Computers
165,657 GBP2023-07-31
134,961 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
6,550,124 GBP2023-07-31
7,222,093 GBP2022-07-31
Other Debtors
Current
1,956,301 GBP2023-07-31
516,480 GBP2022-07-31
Prepayments
Current
93,809 GBP2023-07-31
47,955 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
8,872,133 GBP2023-07-31
7,786,528 GBP2022-07-31
Trade Creditors/Trade Payables
Current
530,143 GBP2023-07-31
1,011,431 GBP2022-07-31
Corporation Tax Payable
Current
974,328 GBP2023-07-31
1,135,469 GBP2022-07-31
Other Taxation & Social Security Payable
Current
1,347,008 GBP2023-07-31
1,217,450 GBP2022-07-31
Other Creditors
Current
694,513 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
412,244 GBP2023-07-31
1,082,590 GBP2022-07-31
Accrued Liabilities
Current
77,282 GBP2023-07-31
41,780 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
104,600 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
5,556,022 GBP2022-08-01 ~ 2023-07-31