Average Number of Employees
2112023-01-01 ~ 2023-12-31
1522022-01-01 ~ 2022-12-31
Turnover/Revenue
34,308,833 GBP2023-01-01 ~ 2023-12-31
25,416,852 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-28,414,402 GBP2023-01-01 ~ 2023-12-31
-18,814,124 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,829,940 GBP2023-01-01 ~ 2023-12-31
4,361,774 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,428 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,842,119 GBP2023-01-01 ~ 2023-12-31
4,364,126 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,178,719 GBP2023-01-01 ~ 2023-12-31
3,366,682 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
2,021,948 GBP2023-12-31
1,791,078 GBP2022-12-31
Property, Plant & Equipment
1,955,148 GBP2023-12-31
2,066,363 GBP2022-12-31
Fixed Assets - Investments
176 GBP2022-12-31
Fixed Assets
3,977,096 GBP2023-12-31
3,857,617 GBP2022-12-31
Debtors
Current
19,089,402 GBP2023-12-31
26,807,366 GBP2022-12-31
Cash at bank and in hand
427,577 GBP2023-12-31
1,305,849 GBP2022-12-31
Current Assets
19,516,979 GBP2023-12-31
28,113,215 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-20,614,925 GBP2023-12-31
-31,464,840 GBP2022-12-31
Net Current Assets/Liabilities
-1,097,946 GBP2023-12-31
-3,351,625 GBP2022-12-31
Total Assets Less Current Liabilities
2,879,150 GBP2023-12-31
505,992 GBP2022-12-31
Net Assets/Liabilities
2,016,836 GBP2023-12-31
-161,883 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2022-01-01
Retained earnings (accumulated losses)
2,006,836 GBP2023-12-31
-171,883 GBP2022-12-31
-3,538,565 GBP2022-01-01
Equity
2,016,836 GBP2023-12-31
-161,883 GBP2022-12-31
-3,528,565 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,178,719 GBP2023-01-01 ~ 2023-12-31
3,366,682 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
887,292 GBP2023-01-01 ~ 2023-12-31
524,831 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
427,577 GBP2023-12-31
1,305,849 GBP2022-12-31
314,498 GBP2022-01-01
Audit Fees/Expenses
34,500 GBP2023-01-01 ~ 2023-12-31
33,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
16,490,194 GBP2023-01-01 ~ 2023-12-31
10,346,740 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
2,054,224 GBP2023-01-01 ~ 2023-12-31
1,380,252 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
19,940,564 GBP2023-01-01 ~ 2023-12-31
12,583,742 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,672 GBP2023-01-01 ~ 2023-12-31
667,875 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
667,898 GBP2023-01-01 ~ 2023-12-31
829,184 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
3,387,736 GBP2023-12-31
2,302,588 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
140,244 GBP2023-12-31
140,244 GBP2022-12-31
Computers
1,846,459 GBP2023-12-31
1,317,587 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,367,233 GBP2023-12-31
2,591,156 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
20,766 GBP2022-12-31
Computers
325,962 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
524,793 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
31,149 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
566,218 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
887,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
51,915 GBP2023-12-31
Computers
892,180 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,412,085 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
88,329 GBP2023-12-31
119,478 GBP2022-12-31
Computers
954,279 GBP2023-12-31
991,625 GBP2022-12-31
Land and buildings
912,540 GBP2023-12-31
955,260 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,810,502 GBP2023-12-31
7,234,210 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
9,957,883 GBP2023-12-31
17,877,458 GBP2022-12-31
Other Debtors
Current
1,515,786 GBP2023-12-31
627,444 GBP2022-12-31
Prepayments/Accrued Income
Current
1,805,231 GBP2023-12-31
1,068,254 GBP2022-12-31
Trade Creditors/Trade Payables
Current
242,413 GBP2023-12-31
119,408 GBP2022-12-31
Amounts owed to group undertakings
Current
4,235,464 GBP2023-12-31
13,867,010 GBP2022-12-31
Corporation Tax Payable
Current
329,569 GBP2022-12-31
Taxation/Social Security Payable
Current
1,228,178 GBP2023-12-31
1,533,627 GBP2022-12-31
Other Creditors
Current
1,094,163 GBP2023-12-31
639,997 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
13,814,707 GBP2023-12-31
14,975,229 GBP2022-12-31
Creditors
Current
20,614,925 GBP2023-12-31
31,464,840 GBP2022-12-31
Net Deferred Tax Liability/Asset
862,314 GBP2023-12-31
667,875 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,672 GBP2023-01-01 ~ 2023-12-31
667,875 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
862,314 GBP2023-12-31
667,875 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,003,994 GBP2023-12-31
1,003,994 GBP2022-12-31
Between one and five year
4,248,317 GBP2023-12-31
5,019,968 GBP2022-12-31
More than five year
232,342 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,252,311 GBP2023-12-31
6,256,304 GBP2022-12-31