Average Number of Employees
2092024-01-01 ~ 2024-12-31
2112023-01-01 ~ 2023-12-31
Intangible Assets
2,123,386 GBP2024-12-31
2,021,948 GBP2023-12-31
Property, Plant & Equipment
1,590,828 GBP2024-12-31
1,955,148 GBP2023-12-31
Fixed Assets - Investments
300,000 GBP2024-12-31
Fixed Assets
4,014,214 GBP2024-12-31
3,977,096 GBP2023-12-31
Debtors
Current
9,507,771 GBP2024-12-31
25,200,143 GBP2023-12-31
Cash at bank and in hand
713,910 GBP2024-12-31
427,577 GBP2023-12-31
Current Assets
10,221,681 GBP2024-12-31
25,627,720 GBP2023-12-31
Net Current Assets/Liabilities
-12,580,627 GBP2024-12-31
5,012,795 GBP2023-12-31
Total Assets Less Current Liabilities
-8,566,413 GBP2024-12-31
8,989,891 GBP2023-12-31
Net Assets/Liabilities
3,919,106 GBP2024-12-31
8,127,577 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2023-01-01
Other miscellaneous reserve
6,110,741 GBP2023-12-31
Retained earnings (accumulated losses)
3,909,106 GBP2024-12-31
2,006,836 GBP2023-12-31
-171,883 GBP2023-01-01
Equity
3,919,106 GBP2024-12-31
8,127,577 GBP2023-12-31
-161,883 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,024,966 GBP2024-01-01 ~ 2024-12-31
2,178,719 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,024,966 GBP2024-01-01 ~ 2024-12-31
2,178,719 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,122,696 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-2,122,696 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
834,340 GBP2024-01-01 ~ 2024-12-31
887,292 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
713,910 GBP2024-12-31
427,577 GBP2023-12-31
1,305,849 GBP2023-01-01
Audit Fees/Expenses
35,500 GBP2024-01-01 ~ 2024-12-31
34,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
17,556,265 GBP2024-01-01 ~ 2024-12-31
16,490,194 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,298,985 GBP2024-01-01 ~ 2024-12-31
2,616,189 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
21,309,492 GBP2024-01-01 ~ 2024-12-31
20,502,529 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
87,096 GBP2024-01-01 ~ 2024-12-31
9,428 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
13,664 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-56,454 GBP2024-01-01 ~ 2024-12-31
-10,672 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,112,934 GBP2024-01-01 ~ 2024-12-31
663,400 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,137,900 GBP2024-01-01 ~ 2024-12-31
2,842,119 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,284,475 GBP2024-01-01 ~ 2024-12-31
667,898 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
2,122,696 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
4,356,806 GBP2024-12-31
3,387,736 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
140,244 GBP2024-12-31
140,244 GBP2023-12-31
Computers
2,112,206 GBP2024-12-31
1,846,459 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,832,135 GBP2024-12-31
3,367,233 GBP2023-12-31
Other
62,292 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
51,915 GBP2023-12-31
Computers
892,180 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,412,085 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
834,340 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
82,955 GBP2024-12-31
Computers
1,419,564 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,241,307 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
57,289 GBP2024-12-31
88,329 GBP2023-12-31
Computers
692,642 GBP2024-12-31
954,279 GBP2023-12-31
Other
62,292 GBP2024-12-31
Debtors
Non-current
13,200,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
5,353,972 GBP2024-12-31
5,810,502 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
168,440 GBP2024-12-31
16,068,624 GBP2023-12-31
Other Debtors
Current
1,484,697 GBP2024-12-31
1,515,786 GBP2023-12-31
Prepayments/Accrued Income
Current
2,500,662 GBP2024-12-31
1,805,231 GBP2023-12-31
Trade Creditors/Trade Payables
Current
12,040 GBP2024-12-31
242,413 GBP2023-12-31
Amounts owed to group undertakings
Current
5,489,119 GBP2024-12-31
4,235,464 GBP2023-12-31
Taxation/Social Security Payable
Current
1,471,440 GBP2024-12-31
1,228,178 GBP2023-12-31
Other Creditors
Current
1,303,253 GBP2024-12-31
1,094,163 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
14,526,456 GBP2024-12-31
13,814,707 GBP2023-12-31
Creditors
Current
22,802,308 GBP2024-12-31
20,614,925 GBP2023-12-31
Net Deferred Tax Liability/Asset
714,481 GBP2024-12-31
862,314 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
147,833 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
744,483 GBP2024-12-31
862,314 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,367,386 GBP2024-12-31
1,003,994 GBP2023-12-31
Between one and five year
4,981,898 GBP2024-12-31
4,248,317 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,349,284 GBP2024-12-31
5,252,311 GBP2023-12-31