Average Number of Employees
522023-01-01 ~ 2023-12-31
482022-01-01 ~ 2022-12-31
Intangible Assets
135,843 GBP2023-12-31
93,381 GBP2022-12-31
Property, Plant & Equipment
151,662 GBP2023-12-31
131,338 GBP2022-12-31
Fixed Assets - Investments
3,000 GBP2022-12-31
Fixed Assets
287,505 GBP2023-12-31
227,719 GBP2022-12-31
Debtors
Current
338,446 GBP2023-12-31
249,670 GBP2022-12-31
Cash at bank and in hand
332,794 GBP2023-12-31
451,408 GBP2022-12-31
Current Assets
671,240 GBP2023-12-31
701,078 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-660,617 GBP2023-12-31
-633,485 GBP2022-12-31
Net Current Assets/Liabilities
10,623 GBP2023-12-31
67,593 GBP2022-12-31
Total Assets Less Current Liabilities
298,128 GBP2023-12-31
295,312 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-36,577 GBP2023-12-31
Net Assets/Liabilities
248,142 GBP2023-12-31
282,808 GBP2022-12-31
Equity
Called up share capital
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
247,642 GBP2023-12-31
282,308 GBP2022-12-31
Equity
248,142 GBP2023-12-31
282,808 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
220,398 GBP2023-12-31
160,398 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
84,556 GBP2023-12-31
67,016 GBP2022-12-31
Intangible Assets
Goodwill
135,842 GBP2023-12-31
93,382 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
85,395 GBP2023-12-31
61,405 GBP2022-12-31
Furniture and fittings
29,087 GBP2023-12-31
29,531 GBP2022-12-31
Office equipment
20,246 GBP2023-12-31
21,492 GBP2022-12-31
Computers
75,899 GBP2023-12-31
79,291 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
407,516 GBP2023-12-31
387,404 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-25,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-10,068 GBP2023-01-01 ~ 2023-12-31
Computers
-10,922 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-52,059 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
52,110 GBP2022-12-31
Furniture and fittings
20,600 GBP2022-12-31
Office equipment
15,134 GBP2022-12-31
Computers
49,986 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
256,066 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
15,967 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
4,555 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,347 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
14,411 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
51,848 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-25,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-10,068 GBP2023-01-01 ~ 2023-12-31
Computers
-10,923 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-52,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
43,077 GBP2023-12-31
Furniture and fittings
15,087 GBP2023-12-31
Office equipment
12,412 GBP2023-12-31
Computers
53,474 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
255,854 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
42,318 GBP2023-12-31
9,295 GBP2022-12-31
Furniture and fittings
14,000 GBP2023-12-31
8,930 GBP2022-12-31
Office equipment
7,834 GBP2023-12-31
6,358 GBP2022-12-31
Computers
22,425 GBP2023-12-31
29,305 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
32,992 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
44,377 GBP2023-12-31
49,560 GBP2022-12-31
Other Debtors
Current
282,983 GBP2023-12-31
177,307 GBP2022-12-31
Called-up share capital (not paid)
Current
400 GBP2023-12-31
400 GBP2022-12-31
Prepayments/Accrued Income
Current
10,686 GBP2023-12-31
22,403 GBP2022-12-31
Other Remaining Borrowings
Current
20,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
51,418 GBP2023-12-31
50,029 GBP2022-12-31
Corporation Tax Payable
Current
15,917 GBP2022-12-31
Taxation/Social Security Payable
Current
142,556 GBP2023-12-31
114,679 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,998 GBP2023-12-31
Other Creditors
Current
379,540 GBP2023-12-31
400,665 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
60,105 GBP2023-12-31
52,195 GBP2022-12-31
Creditors
Current
660,617 GBP2023-12-31
633,485 GBP2022-12-31
Other Remaining Borrowings
Non-current
15,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,577 GBP2023-12-31
Creditors
Non-current
36,577 GBP2023-12-31
Total Borrowings
35,000 GBP2023-12-31
Minimum gross finance lease payments owing
28,575 GBP2023-12-31
Net Deferred Tax Liability/Asset
-13,409 GBP2023-12-31
-12,504 GBP2022-12-31
-14,682 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-905 GBP2023-01-01 ~ 2023-12-31
2,178 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-16,149 GBP2023-12-31
-15,859 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,000 GBP2023-12-31
56,000 GBP2022-12-31
Between one and five year
189,490 GBP2023-12-31
209,205 GBP2022-12-31
More than five year
36,712 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
245,490 GBP2023-12-31
301,917 GBP2022-12-31