Cost of Sales
-7,358,297 GBP2022-07-01 ~ 2023-06-30
-5,648,379 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-5,744,975 GBP2022-07-01 ~ 2023-06-30
-4,928,182 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-07-01 ~ 2023-06-30
2 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
896,331 GBP2022-07-01 ~ 2023-06-30
1,293,867 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
848,925 GBP2022-07-01 ~ 2023-06-30
1,295,557 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
848,925 GBP2022-07-01 ~ 2023-06-30
1,295,557 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
171,414 GBP2023-06-30
163,687 GBP2022-06-30
Debtors
3,082,855 GBP2023-06-30
3,231,648 GBP2022-06-30
Cash at bank and in hand
2,095,451 GBP2023-06-30
2,419,615 GBP2022-06-30
Current Assets
5,178,306 GBP2023-06-30
5,651,263 GBP2022-06-30
Creditors
Non-current
-45,477 GBP2023-06-30
-133,421 GBP2022-06-30
Net Assets/Liabilities
3,300,901 GBP2023-06-30
2,765,976 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
100 GBP2021-06-30
Retained earnings (accumulated losses)
3,300,801 GBP2023-06-30
2,765,876 GBP2022-06-30
1,875,319 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
848,925 GBP2022-07-01 ~ 2023-06-30
1,295,557 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-405,000 GBP2021-07-01 ~ 2022-06-30
Equity
3,300,901 GBP2023-06-30
2,765,976 GBP2022-06-30
Dividends Paid
-314,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
13,200 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
592022-07-01 ~ 2023-06-30
502021-07-01 ~ 2022-06-30
Wages/Salaries
3,872,649 GBP2022-07-01 ~ 2023-06-30
3,236,057 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
297,910 GBP2022-07-01 ~ 2023-06-30
212,864 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
4,622,976 GBP2022-07-01 ~ 2023-06-30
3,803,419 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
258,181 GBP2022-07-01 ~ 2023-06-30
118,250 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
231,789 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
66,603 GBP2023-06-30
47,616 GBP2022-06-30
Furniture and fittings
191,667 GBP2023-06-30
159,109 GBP2022-06-30
Motor vehicles
24,325 GBP2023-06-30
24,325 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
282,595 GBP2023-06-30
231,050 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
36,687 GBP2023-06-30
24,651 GBP2022-06-30
Furniture and fittings
67,602 GBP2023-06-30
40,685 GBP2022-06-30
Motor vehicles
6,892 GBP2023-06-30
2,027 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
111,181 GBP2023-06-30
67,363 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,036 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
26,917 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
4,865 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,818 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
29,916 GBP2023-06-30
22,965 GBP2022-06-30
Furniture and fittings
124,065 GBP2023-06-30
118,424 GBP2022-06-30
Motor vehicles
17,433 GBP2023-06-30
22,298 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,479,989 GBP2023-06-30
1,836,570 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
26 GBP2023-06-30
0 GBP2022-06-30
Other Debtors
Current
659,322 GBP2023-06-30
550,919 GBP2022-06-30
Prepayments/Accrued Income
Current
927,518 GBP2023-06-30
780,727 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
3,066,855 GBP2023-06-30
3,168,216 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
167,496 GBP2023-06-30
0 GBP2022-06-30
Other Remaining Borrowings
Current
87,944 GBP2023-06-30
84,080 GBP2022-06-30
Trade Creditors/Trade Payables
Current
664,601 GBP2023-06-30
1,703,214 GBP2022-06-30
Other Taxation & Social Security Payable
Current
235,988 GBP2023-06-30
304,847 GBP2022-06-30
Other Creditors
Current
69,440 GBP2023-06-30
62,173 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
777,873 GBP2023-06-30
761,239 GBP2022-06-30
Other Remaining Borrowings
Non-current
45,477 GBP2023-06-30
133,421 GBP2022-06-30
Bank Overdrafts
167,496 GBP2023-06-30
-167,496 GBP2023-06-30
0 GBP2022-06-30
Total Borrowings
300,917 GBP2023-06-30
217,501 GBP2022-06-30
Current
255,440 GBP2023-06-30
84,080 GBP2022-06-30
Non-current
45,477 GBP2023-06-30
133,421 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,500 GBP2023-06-30
82,500 GBP2022-06-30
Between two and five year
0 GBP2023-06-30
82,500 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
82,500 GBP2023-06-30
165,000 GBP2022-06-30