Cost of Sales
-2,421,773 GBP2023-07-01 ~ 2024-06-30
-7,358,297 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-4,273,422 GBP2023-07-01 ~ 2024-06-30
-5,744,975 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
9 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,537,699 GBP2023-07-01 ~ 2024-06-30
896,331 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-1,461,699 GBP2023-07-01 ~ 2024-06-30
848,925 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-1,461,699 GBP2023-07-01 ~ 2024-06-30
848,925 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
110,753 GBP2024-06-30
171,414 GBP2023-06-30
Debtors
1,395,979 GBP2024-06-30
3,082,855 GBP2023-06-30
Cash at bank and in hand
1,070,383 GBP2024-06-30
2,095,451 GBP2023-06-30
Current Assets
2,466,362 GBP2024-06-30
5,178,306 GBP2023-06-30
Creditors
Non-current
0 GBP2024-06-30
-45,477 GBP2023-06-30
Net Assets/Liabilities
1,520,154 GBP2024-06-30
3,300,901 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
1,520,054 GBP2024-06-30
3,300,801 GBP2023-06-30
2,765,876 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,461,699 GBP2023-07-01 ~ 2024-06-30
848,925 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-314,000 GBP2022-07-01 ~ 2023-06-30
Equity
1,520,154 GBP2024-06-30
3,300,901 GBP2023-06-30
Dividends Paid
-319,048 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
14,500 GBP2023-07-01 ~ 2024-06-30
13,200 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
432023-07-01 ~ 2024-06-30
592022-07-01 ~ 2023-06-30
Wages/Salaries
2,663,874 GBP2023-07-01 ~ 2024-06-30
3,872,649 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
266,631 GBP2023-07-01 ~ 2024-06-30
297,910 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,265,085 GBP2023-07-01 ~ 2024-06-30
4,622,976 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
270,512 GBP2023-07-01 ~ 2024-06-30
258,181 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-07-01 ~ 2024-06-30
231,789 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
72,230 GBP2024-06-30
66,603 GBP2023-06-30
Furniture and fittings
191,667 GBP2024-06-30
191,667 GBP2023-06-30
Motor vehicles
0 GBP2024-06-30
24,325 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
263,897 GBP2024-06-30
282,595 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-24,325 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-24,325 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,294 GBP2024-06-30
36,687 GBP2023-06-30
Furniture and fittings
99,850 GBP2024-06-30
67,602 GBP2023-06-30
Motor vehicles
0 GBP2024-06-30
6,892 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,144 GBP2024-06-30
111,181 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,607 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
32,248 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
3,649 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,504 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-10,541 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,541 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
18,936 GBP2024-06-30
29,916 GBP2023-06-30
Furniture and fittings
91,817 GBP2024-06-30
124,065 GBP2023-06-30
Motor vehicles
0 GBP2024-06-30
17,433 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
430,865 GBP2024-06-30
1,479,989 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
76,026 GBP2024-06-30
26 GBP2023-06-30
Other Debtors
Current
835,926 GBP2024-06-30
659,322 GBP2023-06-30
Prepayments/Accrued Income
Current
37,162 GBP2024-06-30
927,518 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,379,979 GBP2024-06-30
Amounts falling due within one year, Current
3,066,855 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-06-30
167,496 GBP2023-06-30
Other Remaining Borrowings
Current
45,477 GBP2024-06-30
87,944 GBP2023-06-30
Trade Creditors/Trade Payables
Current
394,337 GBP2024-06-30
664,601 GBP2023-06-30
Other Taxation & Social Security Payable
Current
46,820 GBP2024-06-30
235,988 GBP2023-06-30
Other Creditors
Current
52,811 GBP2024-06-30
69,440 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
517,516 GBP2024-06-30
777,873 GBP2023-06-30
Other Remaining Borrowings
Non-current
0 GBP2024-06-30
45,477 GBP2023-06-30
Bank Overdrafts
0 GBP2024-06-30
167,496 GBP2023-06-30
-167,496 GBP2023-06-30
Total Borrowings
45,477 GBP2024-06-30
300,917 GBP2023-06-30
Current
45,477 GBP2024-06-30
255,440 GBP2023-06-30
Non-current
0 GBP2024-06-30
45,477 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-06-30
82,500 GBP2023-06-30