S.P. (OXFORD) LIMITED - 2003-07-24
(expand)Profit/Loss
973,903 GBP2023-09-01 ~ 2024-08-31
789,755 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Goodwill
301,978 GBP2024-08-31
1 GBP2023-08-31
Other
140,926 GBP2024-08-31
248,486 GBP2023-08-31
Intangible Assets
442,904 GBP2024-08-31
248,487 GBP2023-08-31
Property, Plant & Equipment
2,565,688 GBP2024-08-31
2,528,681 GBP2023-08-31
Fixed Assets - Investments
2,069 GBP2024-08-31
379,535 GBP2023-08-31
Fixed Assets
3,010,661 GBP2024-08-31
3,156,703 GBP2023-08-31
Debtors
7,798,763 GBP2024-08-31
6,436,940 GBP2023-08-31
Cash at bank and in hand
9,552 GBP2024-08-31
1,846 GBP2023-08-31
Current Assets
12,584,416 GBP2024-08-31
10,611,448 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-11,239,106 GBP2024-08-31
-9,356,491 GBP2023-08-31
Net Current Assets/Liabilities
1,345,310 GBP2024-08-31
1,254,957 GBP2023-08-31
Total Assets Less Current Liabilities
4,355,971 GBP2024-08-31
4,411,660 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-446,944 GBP2024-08-31
-1,479,539 GBP2023-08-31
Net Assets/Liabilities
3,548,252 GBP2024-08-31
2,574,349 GBP2023-08-31
Equity
Called up share capital
9,000 GBP2024-08-31
9,000 GBP2023-08-31
9,000 GBP2022-08-31
Capital redemption reserve
1,000 GBP2024-08-31
1,000 GBP2023-08-31
1,000 GBP2022-08-31
Other miscellaneous reserve
46,206 GBP2024-08-31
46,206 GBP2023-08-31
Retained earnings (accumulated losses)
3,492,046 GBP2024-08-31
2,518,143 GBP2023-08-31
1,728,388 GBP2022-08-31
Equity
3,548,252 GBP2024-08-31
2,574,349 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
973,903 GBP2023-09-01 ~ 2024-08-31
789,755 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
24,000 GBP2023-09-01 ~ 2024-08-31
22,850 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
2262023-09-01 ~ 2024-08-31
2062022-09-01 ~ 2023-08-31
Wages/Salaries
7,840,892 GBP2023-09-01 ~ 2024-08-31
6,706,085 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
307,963 GBP2023-09-01 ~ 2024-08-31
254,476 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
8,896,341 GBP2023-09-01 ~ 2024-08-31
7,587,910 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
288,381 GBP2023-09-01 ~ 2024-08-31
248,686 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,003 GBP2023-09-01 ~ 2024-08-31
193,481 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Goodwill
377,467 GBP2024-08-31
1 GBP2023-08-31
Computer software
398,423 GBP2024-08-31
363,648 GBP2023-08-31
Intangible Assets - Gross Cost
1,142,206 GBP2024-08-31
729,965 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
75,489 GBP2024-08-31
0 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
699,302 GBP2024-08-31
481,478 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
75,489 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
217,824 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,500,000 GBP2024-08-31
1,500,000 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
279,733 GBP2024-08-31
152,308 GBP2023-08-31
Plant and equipment
366,939 GBP2024-08-31
357,939 GBP2023-08-31
Furniture and fittings
1,426,330 GBP2024-08-31
1,245,882 GBP2023-08-31
Computers
478,714 GBP2024-08-31
506,856 GBP2023-08-31
Motor vehicles
354,670 GBP2024-08-31
386,569 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
4,406,386 GBP2024-08-31
4,149,554 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-12,435 GBP2023-09-01 ~ 2024-08-31
Computers
-33,924 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-31,899 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-78,258 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
73,654 GBP2024-08-31
50,082 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
106,119 GBP2024-08-31
84,034 GBP2023-08-31
Plant and equipment
79,840 GBP2024-08-31
55,033 GBP2023-08-31
Furniture and fittings
923,072 GBP2024-08-31
846,883 GBP2023-08-31
Computers
433,258 GBP2024-08-31
429,998 GBP2023-08-31
Motor vehicles
224,755 GBP2024-08-31
154,843 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,840,698 GBP2024-08-31
1,620,873 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
23,572 GBP2023-09-01 ~ 2024-08-31
Land and buildings, Under hire purchased contracts or finance leases
22,085 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
24,807 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
88,624 GBP2023-09-01 ~ 2024-08-31
Computers
37,184 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
101,811 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
298,083 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-12,435 GBP2023-09-01 ~ 2024-08-31
Computers
-33,924 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-31,899 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,258 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,426,346 GBP2024-08-31
1,449,918 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
173,614 GBP2024-08-31
68,274 GBP2023-08-31
Plant and equipment
287,099 GBP2024-08-31
302,906 GBP2023-08-31
Furniture and fittings
503,258 GBP2024-08-31
398,999 GBP2023-08-31
Computers
45,456 GBP2024-08-31
76,858 GBP2023-08-31
Motor vehicles
129,915 GBP2024-08-31
231,726 GBP2023-08-31
Amounts invested in assets
Non-current
2,069 GBP2024-08-31
379,535 GBP2023-08-31
Finished Goods/Goods for Resale
4,776,101 GBP2024-08-31
4,172,662 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
5,905,135 GBP2024-08-31
5,581,704 GBP2023-08-31
Other Debtors
Current
146,915 GBP2024-08-31
119,133 GBP2023-08-31
Prepayments/Accrued Income
Current
1,746,713 GBP2024-08-31
736,103 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
7,798,763 GBP2024-08-31
6,436,940 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
3,314,550 GBP2024-08-31
3,296,238 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
56,917 GBP2024-08-31
77,960 GBP2023-08-31
Trade Creditors/Trade Payables
Current
6,078,628 GBP2024-08-31
4,234,403 GBP2023-08-31
Corporation Tax Payable
Current
364,586 GBP2024-08-31
50,672 GBP2023-08-31
Other Taxation & Social Security Payable
Current
244,358 GBP2024-08-31
208,478 GBP2023-08-31
Other Creditors
Current
100 GBP2024-08-31
12,588 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
1,179,967 GBP2024-08-31
1,476,152 GBP2023-08-31
Creditors
Current
11,239,106 GBP2024-08-31
9,356,491 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
400,013 GBP2024-08-31
1,386,058 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
46,931 GBP2024-08-31
93,481 GBP2023-08-31
Creditors
Non-current
446,944 GBP2024-08-31
1,479,539 GBP2023-08-31
Bank Borrowings
3,714,563 GBP2024-08-31
4,677,767 GBP2023-08-31
Bank Overdrafts
0 GBP2024-08-31
4,529 GBP2023-08-31
-4,529 GBP2023-08-31
Total Borrowings
3,714,563 GBP2024-08-31
4,682,296 GBP2023-08-31
Current
3,314,550 GBP2024-08-31
3,296,238 GBP2023-08-31
Non-current
400,013 GBP2024-08-31
1,386,058 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
56,917 GBP2024-08-31
77,960 GBP2023-08-31
Minimum gross finance lease payments owing
103,848 GBP2024-08-31
171,441 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,919,350 GBP2024-08-31
934,236 GBP2023-08-31
Between two and five year
3,593,405 GBP2024-08-31
1,565,170 GBP2023-08-31
More than five year
3,359,583 GBP2024-08-31
660,800 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,872,338 GBP2024-08-31
3,160,206 GBP2023-08-31