Average Number of Employees
122022-07-01 ~ 2023-06-30
112021-07-01 ~ 2022-06-30
Property, Plant & Equipment
1,649,922 GBP2023-06-30
1,841,753 GBP2022-06-30
Fixed Assets - Investments
217,629 GBP2023-06-30
217,629 GBP2022-06-30
Investment Property
460,000 GBP2023-06-30
460,000 GBP2022-06-30
Fixed Assets
2,327,551 GBP2023-06-30
2,519,382 GBP2022-06-30
Total Inventories
816,903 GBP2023-06-30
1,083,068 GBP2022-06-30
Debtors
Current
7,293,421 GBP2023-06-30
7,917,327 GBP2022-06-30
Cash at bank and in hand
2,370,793 GBP2023-06-30
490,759 GBP2022-06-30
Current Assets
10,481,117 GBP2023-06-30
9,491,154 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-2,275,909 GBP2023-06-30
-2,321,329 GBP2022-06-30
Net Current Assets/Liabilities
8,205,208 GBP2023-06-30
7,169,825 GBP2022-06-30
Total Assets Less Current Liabilities
10,532,759 GBP2023-06-30
9,689,207 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-29,568 GBP2023-06-30
-158,684 GBP2022-06-30
Net Assets/Liabilities
10,148,248 GBP2023-06-30
9,497,523 GBP2022-06-30
Equity
Called up share capital
160 GBP2023-06-30
160 GBP2022-06-30
160 GBP2021-07-01
Share premium
6,000,350 GBP2023-06-30
6,000,350 GBP2022-06-30
6,000,350 GBP2021-07-01
Retained earnings (accumulated losses)
4,037,740 GBP2023-06-30
3,387,015 GBP2022-06-30
4,208,103 GBP2021-07-01
Profit/Loss
1,150,725 GBP2022-07-01 ~ 2023-06-30
530,245 GBP2021-07-01 ~ 2022-06-30
Equity
10,148,248 GBP2023-06-30
9,497,523 GBP2022-06-30
10,318,611 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
1,150,725 GBP2022-07-01 ~ 2023-06-30
530,245 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-07-01 ~ 2023-06-30
-1,351,333 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-500,000 GBP2022-07-01 ~ 2023-06-30
-1,351,333 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Buildings
2,111,572 GBP2023-06-30
2,111,572 GBP2022-06-30
Plant and equipment
66,515 GBP2023-06-30
291,515 GBP2022-06-30
Motor vehicles
55,876 GBP2023-06-30
55,876 GBP2022-06-30
Furniture and fittings
54,196 GBP2023-06-30
54,196 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,288,159 GBP2023-06-30
2,513,159 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-225,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-225,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
167,741 GBP2022-06-30
Motor vehicles
17,624 GBP2022-06-30
Furniture and fittings
52,523 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
671,406 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,470 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
1,056 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
68,081 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-101,250 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-101,250 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,491 GBP2023-06-30
Motor vehicles
29,094 GBP2023-06-30
Furniture and fittings
53,579 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
638,237 GBP2023-06-30
Property, Plant & Equipment
Buildings
1,622,499 GBP2023-06-30
1,678,054 GBP2022-06-30
Plant and equipment
24 GBP2023-06-30
123,774 GBP2022-06-30
Motor vehicles
26,782 GBP2023-06-30
38,252 GBP2022-06-30
Furniture and fittings
617 GBP2023-06-30
1,673 GBP2022-06-30
Land and buildings
1,622,499 GBP2023-06-30
1,678,054 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
238,848 GBP2023-06-30
174,947 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
6,986,723 GBP2023-06-30
7,680,760 GBP2022-06-30
Prepayments/Accrued Income
Current
25,456 GBP2023-06-30
33,530 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
9,846 GBP2022-06-30
Cash and Cash Equivalents
2,370,793 GBP2023-06-30
490,759 GBP2022-06-30
Trade Creditors/Trade Payables
Current
477,291 GBP2023-06-30
25,780 GBP2022-06-30
Amounts owed to group undertakings
Current
505,878 GBP2023-06-30
572,462 GBP2022-06-30
Corporation Tax Payable
Current
86,727 GBP2022-06-30
Taxation/Social Security Payable
Current
25,981 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
80,367 GBP2023-06-30
131,633 GBP2022-06-30
Other Creditors
Current
1,169,645 GBP2023-06-30
1,453,156 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
41,648 GBP2023-06-30
24,510 GBP2022-06-30
Creditors
Current
2,275,909 GBP2023-06-30
2,321,329 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
29,568 GBP2023-06-30
158,684 GBP2022-06-30
Creditors
Non-current
29,568 GBP2023-06-30
158,684 GBP2022-06-30
Net Deferred Tax Liability/Asset
354,943 GBP2023-06-30
33,000 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
321,943 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
354,943 GBP2023-06-30
33,000 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,000 shares2023-06-30
16,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
0.012022-07-01 ~ 2023-06-30