Intangible Assets
36,096 GBP2022-03-31
21,360 GBP2021-03-31
Property, Plant & Equipment
398,158 GBP2022-03-31
439,593 GBP2021-03-31
Fixed Assets - Investments
2 GBP2022-03-31
2 GBP2021-03-31
Fixed Assets
434,256 GBP2022-03-31
460,955 GBP2021-03-31
Total Inventories
891,430 GBP2022-03-31
628,705 GBP2021-03-31
Debtors
365,401 GBP2022-03-31
436,324 GBP2021-03-31
Cash at bank and in hand
7,693 GBP2022-03-31
213,155 GBP2021-03-31
Current Assets
1,264,524 GBP2022-03-31
1,278,184 GBP2021-03-31
Creditors
Current
1,086,950 GBP2022-03-31
997,602 GBP2021-03-31
Net Current Assets/Liabilities
177,574 GBP2022-03-31
280,582 GBP2021-03-31
Total Assets Less Current Liabilities
611,830 GBP2022-03-31
741,537 GBP2021-03-31
Creditors
Non-current
214,488 GBP2022-03-31
250,000 GBP2021-03-31
Equity
Called up share capital
1,063 GBP2022-03-31
1,063 GBP2021-03-31
Share premium
117,563 GBP2022-03-31
117,563 GBP2021-03-31
Capital redemption reserve
188 GBP2022-03-31
188 GBP2021-03-31
Retained earnings (accumulated losses)
219,707 GBP2022-03-31
298,074 GBP2021-03-31
Equity
338,521 GBP2022-03-31
416,888 GBP2021-03-31
Average Number of Employees
542021-04-01 ~ 2022-03-31
542020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Net goodwill
1,217,198 GBP2022-03-31
1,217,198 GBP2021-03-31
Intangible Assets - Gross Cost
1,245,438 GBP2022-03-31
1,217,198 GBP2021-03-31
Other than goodwill
28,240 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,206,518 GBP2022-03-31
1,195,838 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,209,342 GBP2022-03-31
1,195,838 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,680 GBP2021-04-01 ~ 2022-03-31
Other than goodwill
2,824 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
13,504 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
2,824 GBP2022-03-31
Intangible Assets
Net goodwill
10,680 GBP2022-03-31
21,360 GBP2021-03-31
Other than goodwill
25,416 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
500,000 GBP2022-03-31
500,000 GBP2021-03-31
Plant and equipment
458,749 GBP2022-03-31
457,017 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
958,749 GBP2022-03-31
957,017 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
185,192 GBP2022-03-31
175,192 GBP2021-03-31
Plant and equipment
375,399 GBP2022-03-31
342,232 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
560,591 GBP2022-03-31
517,424 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
33,167 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,167 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
314,808 GBP2022-03-31
324,808 GBP2021-03-31
Plant and equipment
83,350 GBP2022-03-31
114,785 GBP2021-03-31
Investments in Group Undertakings
Cost valuation
2 GBP2021-03-31
Investments in Group Undertakings
2 GBP2022-03-31
2 GBP2021-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
323,413 GBP2022-03-31
376,517 GBP2021-03-31
Other Debtors
Amounts falling due within one year, Current
41,988 GBP2022-03-31
59,807 GBP2021-03-31
Debtors
Amounts falling due within one year, Current
365,401 GBP2022-03-31
436,324 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
60,000 GBP2022-03-31
58,015 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
6,965 GBP2022-03-31
Trade Creditors/Trade Payables
Current
462,002 GBP2022-03-31
444,037 GBP2021-03-31
Other Taxation & Social Security Payable
Current
110,607 GBP2022-03-31
167,347 GBP2021-03-31
Other Creditors
Current
133,106 GBP2022-03-31
93,618 GBP2021-03-31
Bank Borrowings/Overdrafts
Non-current
185,000 GBP2022-03-31
250,000 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
29,488 GBP2022-03-31
Bank Borrowings
Secured
245,000 GBP2022-03-31
308,015 GBP2021-03-31