Average Number of Employees
1062023-02-01 ~ 2024-01-31
Profit/Loss
11,391 GBP2023-02-01 ~ 2024-01-31
-11,391 GBP2023-02-01 ~ 2024-01-31
361,244 GBP2022-02-01 ~ 2023-01-31
Turnover/Revenue
9,666,964 GBP2023-02-01 ~ 2024-01-31
11,277,422 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
5,957,351 GBP2023-02-01 ~ 2024-01-31
7,012,354 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
3,709,613 GBP2023-02-01 ~ 2024-01-31
4,265,068 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
3,710,834 GBP2023-02-01 ~ 2024-01-31
3,733,057 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
51,095 GBP2023-02-01 ~ 2024-01-31
532,011 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
47,634 GBP2023-02-01 ~ 2024-01-31
53,784 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
12,504 GBP2023-02-01 ~ 2024-01-31
479,178 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
23,895 GBP2023-02-01 ~ 2024-01-31
117,934 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-11,391 GBP2023-02-01 ~ 2024-01-31
361,244 GBP2022-02-01 ~ 2023-01-31
Equity
Retained earnings (accumulated losses)
2,415,359 GBP2024-01-31
2,426,750 GBP2023-01-31
2,065,506 GBP2022-01-31
Property, Plant & Equipment
205,735 GBP2024-01-31
295,477 GBP2023-01-31
Total Inventories
1,171,526 GBP2024-01-31
1,201,757 GBP2023-01-31
Debtors
123,938 GBP2024-01-31
94,383 GBP2023-01-31
Cash at bank and in hand
3,084,511 GBP2024-01-31
2,652,632 GBP2023-01-31
Current Assets
4,379,975 GBP2024-01-31
3,948,772 GBP2023-01-31
Creditors
Amounts falling due within one year
2,170,349 GBP2024-01-31
1,817,497 GBP2023-01-31
Net Current Assets/Liabilities
2,209,626 GBP2024-01-31
2,131,275 GBP2023-01-31
Total Assets Less Current Liabilities
2,415,361 GBP2024-01-31
2,426,752 GBP2023-01-31
Net Assets/Liabilities
2,415,361 GBP2024-01-31
2,426,752 GBP2023-01-31
Equity
Called up share capital
2 GBP2024-01-31
2 GBP2023-01-31
Equity
2,415,361 GBP2024-01-31
2,426,752 GBP2023-01-31
Property, Plant & Equipment - Depreciation Expense
92,589 GBP2023-02-01 ~ 2024-01-31
137,092 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
20.002023-02-01 ~ 2024-01-31
Office equipment
20.002023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
1062023-02-01 ~ 2024-01-31
1092022-02-01 ~ 2023-01-31
Wages/Salaries
1,772,312 GBP2023-02-01 ~ 2024-01-31
1,649,623 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
125,124 GBP2023-02-01 ~ 2024-01-31
106,949 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,525 GBP2023-02-01 ~ 2024-01-31
25,033 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,924,961 GBP2023-02-01 ~ 2024-01-31
1,781,605 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
97,500 GBP2023-02-01 ~ 2024-01-31
60,000 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
3,005 GBP2023-02-01 ~ 2024-01-31
91,044 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
845,245 GBP2024-01-31
845,245 GBP2023-01-31
Furniture and fittings
573,691 GBP2024-01-31
573,691 GBP2023-01-31
Office equipment
164,557 GBP2024-01-31
161,710 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,583,493 GBP2024-01-31
1,580,646 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
652,690 GBP2024-01-31
599,941 GBP2023-01-31
Furniture and fittings
573,400 GBP2024-01-31
548,436 GBP2023-01-31
Office equipment
151,668 GBP2024-01-31
136,792 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,377,758 GBP2024-01-31
1,285,169 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
52,749 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
24,964 GBP2023-02-01 ~ 2024-01-31
Office equipment
14,876 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,589 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
192,555 GBP2024-01-31
245,304 GBP2023-01-31
Furniture and fittings
291 GBP2024-01-31
25,255 GBP2023-01-31
Office equipment
12,889 GBP2024-01-31
24,918 GBP2023-01-31
Raw Materials
1,171,526 GBP2024-01-31
1,201,757 GBP2023-01-31
Trade Debtors/Trade Receivables
670 GBP2024-01-31
730 GBP2023-01-31
Prepayments/Accrued Income
74,440 GBP2024-01-31
93,653 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
73,304 GBP2024-01-31
98,080 GBP2023-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
66,965 GBP2024-01-31
23,128 GBP2023-01-31
Corporation Tax Payable
Amounts falling due within one year
23,895 GBP2024-01-31
117,935 GBP2023-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
324,093 GBP2024-01-31
356,134 GBP2023-01-31
Amounts owed to directors
Amounts falling due within one year
599 GBP2024-01-31
599 GBP2023-01-31
Other Creditors
Amounts falling due within one year
110,233 GBP2024-01-31
77,904 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-01-31
2 shares2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
353,409 GBP2024-01-31
424,909 GBP2023-01-31
Between one and five year
511,199 GBP2024-01-31
666,532 GBP2023-01-31
More than five year
77,928 GBP2024-01-31
147,103 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
942,536 GBP2024-01-31
1,238,544 GBP2023-01-31