Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,833,718 GBP2024-01-01 ~ 2024-12-31
3,364,939 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
1,946,937 GBP2024-01-01 ~ 2024-12-31
2,327,167 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
886,781 GBP2024-01-01 ~ 2024-12-31
1,037,772 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
864,885 GBP2024-01-01 ~ 2024-12-31
647,556 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
254,804 GBP2024-01-01 ~ 2024-12-31
390,216 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
40 GBP2024-01-01 ~ 2024-12-31
14 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
254,844 GBP2024-01-01 ~ 2024-12-31
390,230 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
61,113 GBP2024-01-01 ~ 2024-12-31
95,282 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
193,731 GBP2024-01-01 ~ 2024-12-31
294,948 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,675 GBP2024-12-31
12,567 GBP2023-12-31
Total Inventories
44,109 GBP2024-12-31
30,237 GBP2023-12-31
Debtors
1,214,598 GBP2024-12-31
811,053 GBP2023-12-31
Cash at bank and in hand
929,213 GBP2024-12-31
597,923 GBP2023-12-31
Current Assets
2,187,920 GBP2024-12-31
1,439,213 GBP2023-12-31
Creditors
Current
1,610,697 GBP2024-12-31
957,281 GBP2023-12-31
Net Current Assets/Liabilities
577,223 GBP2024-12-31
481,932 GBP2023-12-31
Total Assets Less Current Liabilities
587,898 GBP2024-12-31
494,499 GBP2023-12-31
Net Assets/Liabilities
587,465 GBP2024-12-31
493,734 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
587,464 GBP2024-12-31
493,733 GBP2023-12-31
Equity
587,465 GBP2024-12-31
493,734 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Director Remuneration
614,008 GBP2024-01-01 ~ 2024-12-31
148,274 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,260 GBP2024-01-01 ~ 2024-12-31
4,101 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
64,652 GBP2024-01-01 ~ 2024-12-31
95,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,201 GBP2024-12-31
12,537 GBP2023-12-31
Computers
16,580 GBP2024-12-31
14,876 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
29,781 GBP2024-12-31
27,413 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,210 GBP2024-12-31
2,735 GBP2023-12-31
Computers
14,896 GBP2024-12-31
12,111 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,106 GBP2024-12-31
14,846 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,475 GBP2024-01-01 ~ 2024-12-31
Computers
2,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,260 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
8,991 GBP2024-12-31
9,802 GBP2023-12-31
Computers
1,684 GBP2024-12-31
2,765 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
897,324 GBP2024-12-31
732,092 GBP2023-12-31
Other Debtors
Current
246,988 GBP2024-12-31
27,729 GBP2023-12-31
Prepayments
Current
7,419 GBP2024-12-31
8,274 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,214,598 GBP2024-12-31
811,053 GBP2023-12-31
Trade Creditors/Trade Payables
Current
111,392 GBP2024-12-31
45,841 GBP2023-12-31
Amounts owed to group undertakings
Current
869,024 GBP2024-12-31
462,828 GBP2023-12-31
Corporation Tax Payable
Current
64,611 GBP2024-12-31
95,287 GBP2023-12-31
Other Taxation & Social Security Payable
Current
67,562 GBP2024-12-31
36,315 GBP2023-12-31
Other Creditors
Current
514 GBP2024-12-31
170 GBP2023-12-31
Accrued Liabilities
Current
355,010 GBP2024-12-31
169,372 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,393 GBP2024-12-31
16,653 GBP2023-12-31
Between one and five year
57,009 GBP2024-12-31
38,857 GBP2023-12-31
All periods
86,402 GBP2024-12-31
55,510 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
193,731 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2024-01-01 ~ 2024-12-31