Average Number of Employees
242023-04-01 ~ 2024-03-31
262022-04-01 ~ 2023-03-31
Property, Plant & Equipment
355,943 GBP2024-03-31
288,353 GBP2023-03-31
Fixed Assets
355,943 GBP2024-03-31
288,353 GBP2023-03-31
Total Inventories
2,392,438 GBP2024-03-31
2,608,336 GBP2023-03-31
Debtors
Current
757,763 GBP2024-03-31
852,073 GBP2023-03-31
Cash at bank and in hand
124,335 GBP2024-03-31
257,712 GBP2023-03-31
Current Assets
3,274,536 GBP2024-03-31
3,718,121 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,767,551 GBP2024-03-31
-2,989,922 GBP2023-03-31
Net Current Assets/Liabilities
506,985 GBP2024-03-31
728,199 GBP2023-03-31
Total Assets Less Current Liabilities
862,928 GBP2024-03-31
1,016,552 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-104,153 GBP2024-03-31
-245,645 GBP2023-03-31
Net Assets/Liabilities
714,623 GBP2024-03-31
754,722 GBP2023-03-31
Equity
Called up share capital
1,501 GBP2024-03-31
1,501 GBP2023-03-31
Retained earnings (accumulated losses)
713,122 GBP2024-03-31
753,221 GBP2023-03-31
Equity
714,623 GBP2024-03-31
754,722 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-04-01 ~ 2024-03-31
Motor vehicles
332023-04-01 ~ 2024-03-31
Furniture and fittings
332023-04-01 ~ 2024-03-31
Office equipment
332023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
343,046 GBP2024-03-31
343,046 GBP2023-03-31
Motor vehicles
328,371 GBP2024-03-31
360,661 GBP2023-03-31
Furniture and fittings
21,735 GBP2024-03-31
21,156 GBP2023-03-31
Office equipment
345,970 GBP2024-03-31
127,057 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,039,122 GBP2024-03-31
851,920 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-32,290 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-32,290 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
253,836 GBP2023-03-31
Motor vehicles
199,389 GBP2023-03-31
Furniture and fittings
15,477 GBP2023-03-31
Office equipment
94,865 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
563,567 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
39,223 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
96,402 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
2,432 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
11,154 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
149,211 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-29,599 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,599 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
293,059 GBP2024-03-31
Motor vehicles
266,192 GBP2024-03-31
Furniture and fittings
17,909 GBP2024-03-31
Office equipment
106,019 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
683,179 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
49,987 GBP2024-03-31
89,210 GBP2023-03-31
Motor vehicles
62,179 GBP2024-03-31
161,272 GBP2023-03-31
Furniture and fittings
3,826 GBP2024-03-31
5,679 GBP2023-03-31
Office equipment
239,951 GBP2024-03-31
32,192 GBP2023-03-31
Finished Goods/Goods for Resale
2,392,438 GBP2024-03-31
2,608,336 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
574,419 GBP2024-03-31
692,987 GBP2023-03-31
Other Debtors
Current
44,454 GBP2024-03-31
26,365 GBP2023-03-31
Prepayments/Accrued Income
Current
104,249 GBP2024-03-31
110,548 GBP2023-03-31
Bank Overdrafts
Current
394,522 GBP2024-03-31
519,444 GBP2023-03-31
Bank Borrowings
Current
918,542 GBP2024-03-31
760,278 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,116,216 GBP2024-03-31
995,733 GBP2023-03-31
Corporation Tax Payable
Current
64,738 GBP2024-03-31
53,829 GBP2023-03-31
Taxation/Social Security Payable
Current
27,278 GBP2024-03-31
139,020 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
73,684 GBP2024-03-31
93,349 GBP2023-03-31
Other Creditors
Current
10,726 GBP2024-03-31
40,558 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
135,689 GBP2024-03-31
290,341 GBP2023-03-31
Creditors
Current
2,767,551 GBP2024-03-31
2,989,922 GBP2023-03-31
Bank Borrowings
Non-current
81,667 GBP2024-03-31
151,667 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
22,486 GBP2024-03-31
93,978 GBP2023-03-31
Creditors
Non-current
104,153 GBP2024-03-31
245,645 GBP2023-03-31
Net Deferred Tax Liability/Asset
-44,152 GBP2024-03-31
-16,185 GBP2023-03-31
32,696 GBP2022-04-01
Deferred Tax Liabilities
Accelerated tax depreciation
-44,152 GBP2024-03-31
-16,185 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
214,234 GBP2024-03-31
214,234 GBP2023-03-31
Between one and five year
785,834 GBP2024-03-31
857,168 GBP2023-03-31
More than five year
464,425 GBP2024-03-31
607,325 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,464,493 GBP2024-03-31
1,678,727 GBP2023-03-31