Average Number of Employees
242024-04-01 ~ 2025-03-31
242023-04-01 ~ 2024-03-31
Property, Plant & Equipment
186,647 GBP2025-03-31
355,943 GBP2024-03-31
Fixed Assets
186,647 GBP2025-03-31
355,943 GBP2024-03-31
Total Inventories
2,522,429 GBP2025-03-31
2,392,438 GBP2024-03-31
Debtors
Current
803,869 GBP2025-03-31
757,763 GBP2024-03-31
Cash at bank and in hand
358,466 GBP2025-03-31
124,335 GBP2024-03-31
Current Assets
3,684,764 GBP2025-03-31
3,274,536 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,258,308 GBP2025-03-31
Net Current Assets/Liabilities
426,456 GBP2025-03-31
506,985 GBP2024-03-31
Total Assets Less Current Liabilities
613,103 GBP2025-03-31
862,928 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-11,667 GBP2025-03-31
-104,153 GBP2024-03-31
Net Assets/Liabilities
594,312 GBP2025-03-31
714,623 GBP2024-03-31
Equity
Called up share capital
1,501 GBP2025-03-31
1,501 GBP2024-03-31
Retained earnings (accumulated losses)
592,811 GBP2025-03-31
713,122 GBP2024-03-31
Equity
594,312 GBP2025-03-31
714,623 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-04-01 ~ 2025-03-31
Motor vehicles
332024-04-01 ~ 2025-03-31
Furniture and fittings
332024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
343,046 GBP2025-03-31
343,046 GBP2024-03-31
Motor vehicles
313,011 GBP2025-03-31
328,371 GBP2024-03-31
Furniture and fittings
21,922 GBP2025-03-31
21,735 GBP2024-03-31
Office equipment
351,761 GBP2025-03-31
345,970 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,029,740 GBP2025-03-31
1,039,122 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,360 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-15,360 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
293,059 GBP2024-03-31
Motor vehicles
266,192 GBP2024-03-31
Furniture and fittings
17,909 GBP2024-03-31
Office equipment
106,019 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
683,179 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
38,824 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Owned/Freehold
48,745 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
2,479 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
85,226 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
175,274 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-15,360 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,360 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
331,883 GBP2025-03-31
Motor vehicles
299,577 GBP2025-03-31
Furniture and fittings
20,388 GBP2025-03-31
Office equipment
191,245 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
843,093 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
11,163 GBP2025-03-31
49,987 GBP2024-03-31
Motor vehicles
13,434 GBP2025-03-31
62,179 GBP2024-03-31
Furniture and fittings
1,534 GBP2025-03-31
3,826 GBP2024-03-31
Office equipment
160,516 GBP2025-03-31
239,951 GBP2024-03-31
Finished Goods/Goods for Resale
2,522,429 GBP2025-03-31
2,392,438 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
605,747 GBP2025-03-31
574,419 GBP2024-03-31
Other Debtors
Current
33,536 GBP2025-03-31
44,454 GBP2024-03-31
Prepayments/Accrued Income
Current
130,034 GBP2025-03-31
104,249 GBP2024-03-31
Bank Overdrafts
Current
610,329 GBP2025-03-31
394,522 GBP2024-03-31
Bank Borrowings
Current
983,615 GBP2025-03-31
918,542 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,450,908 GBP2025-03-31
1,116,216 GBP2024-03-31
Corporation Tax Payable
Current
56,392 GBP2025-03-31
64,738 GBP2024-03-31
Taxation/Social Security Payable
Current
59,223 GBP2025-03-31
27,278 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
22,486 GBP2025-03-31
73,684 GBP2024-03-31
Other Creditors
Current
10,726 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
55,904 GBP2025-03-31
135,689 GBP2024-03-31
Creditors
Current
3,258,308 GBP2025-03-31
2,767,551 GBP2024-03-31
Bank Borrowings
Non-current
11,667 GBP2025-03-31
81,667 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
22,486 GBP2024-03-31
Creditors
Non-current
11,667 GBP2025-03-31
104,153 GBP2024-03-31
Net Deferred Tax Liability/Asset
-7,124 GBP2025-03-31
-44,152 GBP2024-03-31
-16,185 GBP2023-04-01
Deferred Tax Liabilities
Accelerated tax depreciation
-7,124 GBP2025-03-31
-44,152 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
214,234 GBP2025-03-31
214,234 GBP2024-03-31
Between one and five year
714,500 GBP2025-03-31
785,834 GBP2024-03-31
More than five year
321,525 GBP2025-03-31
464,425 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,250,259 GBP2025-03-31
1,464,493 GBP2024-03-31