Cost of Sales
-13,325,351 GBP2024-01-01 ~ 2024-12-31
-14,678,983 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-908,242 GBP2024-01-01 ~ 2024-12-31
-955,866 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,930 GBP2024-01-01 ~ 2024-12-31
1,511 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,009,770 GBP2024-01-01 ~ 2024-12-31
926,043 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
752,823 GBP2024-01-01 ~ 2024-12-31
704,904 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
13,644 GBP2024-12-31
24,980 GBP2023-12-31
Debtors
6,713,966 GBP2024-12-31
7,146,484 GBP2023-12-31
Cash at bank and in hand
1,022,863 GBP2024-12-31
1,451,379 GBP2023-12-31
Current Assets
8,410,879 GBP2024-12-31
9,034,213 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,627,780 GBP2024-12-31
-3,540,907 GBP2023-12-31
Net Current Assets/Liabilities
5,783,099 GBP2024-12-31
5,493,306 GBP2023-12-31
Total Assets Less Current Liabilities
5,796,743 GBP2024-12-31
5,518,286 GBP2023-12-31
Net Assets/Liabilities
5,795,190 GBP2024-12-31
5,518,286 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
5,795,090 GBP2024-12-31
5,518,186 GBP2023-12-31
5,096,849 GBP2022-12-31
Equity
5,795,190 GBP2024-12-31
5,518,286 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
752,823 GBP2024-01-01 ~ 2024-12-31
704,904 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-283,567 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-475,919 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
16,200 GBP2024-01-01 ~ 2024-12-31
13,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Wages/Salaries
541,242 GBP2024-01-01 ~ 2024-12-31
553,372 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,358 GBP2024-01-01 ~ 2024-12-31
28,836 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
626,699 GBP2024-01-01 ~ 2024-12-31
639,844 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
279,140 GBP2024-01-01 ~ 2024-12-31
278,409 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,553 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
161,961 GBP2024-12-31
161,116 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
148,317 GBP2024-12-31
136,136 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,181 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
13,644 GBP2024-12-31
24,980 GBP2023-12-31
Finished Goods/Goods for Resale
674,050 GBP2024-12-31
436,350 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,483,908 GBP2024-12-31
2,961,326 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,030,424 GBP2024-12-31
4,030,424 GBP2023-12-31
Other Debtors
Current
168,872 GBP2024-12-31
126,143 GBP2023-12-31
Prepayments/Accrued Income
Current
30,762 GBP2024-12-31
28,591 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,713,966 GBP2024-12-31
7,146,484 GBP2023-12-31
Other Remaining Borrowings
Current
5,853 GBP2024-12-31
617,902 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,111,460 GBP2024-12-31
2,536,640 GBP2023-12-31
Amounts owed to group undertakings
Current
83,567 GBP2024-12-31
83,567 GBP2023-12-31
Corporation Tax Payable
Current
128,894 GBP2024-12-31
138,512 GBP2023-12-31
Other Taxation & Social Security Payable
Current
18,161 GBP2024-12-31
22,759 GBP2023-12-31
Other Creditors
Current
200,000 GBP2024-12-31
100,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
79,845 GBP2024-12-31
41,527 GBP2023-12-31
Creditors
Current
2,627,780 GBP2024-12-31
3,540,907 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,030 GBP2024-12-31
17,783 GBP2023-12-31
Between two and five year
100,120 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
125,150 GBP2024-12-31
17,783 GBP2023-12-31