82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1152023-09-01 ~ 2024-08-31
1082022-09-01 ~ 2023-08-31
Turnover/Revenue
9,728,541 GBP2023-09-01 ~ 2024-08-31
8,451,092 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-4,868,357 GBP2023-09-01 ~ 2024-08-31
-4,586,183 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
4,860,184 GBP2023-09-01 ~ 2024-08-31
3,864,909 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-3,616,214 GBP2023-09-01 ~ 2024-08-31
-3,413,362 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,243,970 GBP2023-09-01 ~ 2024-08-31
451,547 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
118,134 GBP2023-09-01 ~ 2024-08-31
83,904 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-102,180 GBP2023-09-01 ~ 2024-08-31
-115,709 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,259,924 GBP2023-09-01 ~ 2024-08-31
419,742 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
1,756,543 GBP2024-08-31
910,580 GBP2023-08-31
1,042,168 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
1,135,479 GBP2023-09-01 ~ 2024-08-31
524,225 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-289,516 GBP2023-09-01 ~ 2024-08-31
-655,813 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
314,802 GBP2024-08-31
266,035 GBP2023-08-31
Debtors
Current
5,782,728 GBP2024-08-31
5,155,268 GBP2023-08-31
Cash at bank and in hand
163,554 GBP2023-08-31
Current Assets
5,782,728 GBP2024-08-31
5,318,822 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-3,706,936 GBP2023-08-31
Net Current Assets/Liabilities
2,071,964 GBP2024-08-31
1,611,886 GBP2023-08-31
Total Assets Less Current Liabilities
2,386,766 GBP2024-08-31
1,877,921 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-767,976 GBP2023-08-31
Net Assets/Liabilities
1,900,148 GBP2024-08-31
1,054,185 GBP2023-08-31
Equity
Called up share capital
205 GBP2024-08-31
205 GBP2023-08-31
Share premium
143,340 GBP2024-08-31
143,340 GBP2023-08-31
Capital redemption reserve
60 GBP2024-08-31
60 GBP2023-08-31
Equity
1,900,148 GBP2024-08-31
1,054,185 GBP2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-09-01 ~ 2024-08-31
Motor vehicles
332023-09-01 ~ 2024-08-31
Furniture and fittings
332023-09-01 ~ 2024-08-31
Office equipment
332023-09-01 ~ 2024-08-31
Audit Fees/Expenses
18,500 GBP2023-09-01 ~ 2024-08-31
18,500 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
5,024,234 GBP2023-09-01 ~ 2024-08-31
4,648,822 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
510,906 GBP2023-09-01 ~ 2024-08-31
470,990 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
5,748,526 GBP2023-09-01 ~ 2024-08-31
5,322,532 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
33,717 GBP2023-09-01 ~ 2024-08-31
25,518 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,910 GBP2023-09-01 ~ 2024-08-31
15,628 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
314,981 GBP2023-09-01 ~ 2024-08-31
79,751 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,339 GBP2024-08-31
1,339 GBP2023-08-31
Motor vehicles
400,805 GBP2024-08-31
285,775 GBP2023-08-31
Furniture and fittings
104,012 GBP2024-08-31
103,818 GBP2023-08-31
Office equipment
308,519 GBP2024-08-31
294,488 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
832,089 GBP2024-08-31
702,834 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,339 GBP2023-08-31
Motor vehicles
63,838 GBP2023-08-31
Furniture and fittings
96,882 GBP2023-08-31
Office equipment
257,326 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
436,799 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
49,566 GBP2023-09-01 ~ 2024-08-31
Office equipment, Owned/Freehold
24,758 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
80,488 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,339 GBP2024-08-31
Motor vehicles
113,404 GBP2024-08-31
Furniture and fittings
103,046 GBP2024-08-31
Office equipment
282,084 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
517,287 GBP2024-08-31
Property, Plant & Equipment
Motor vehicles
287,401 GBP2024-08-31
221,937 GBP2023-08-31
Furniture and fittings
966 GBP2024-08-31
6,936 GBP2023-08-31
Office equipment
26,435 GBP2024-08-31
37,162 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,359,453 GBP2024-08-31
1,328,993 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
1,251,647 GBP2024-08-31
1,251,647 GBP2023-08-31
Other Debtors
Current
447,877 GBP2024-08-31
86,648 GBP2023-08-31
Prepayments/Accrued Income
Current
242,943 GBP2024-08-31
792,200 GBP2023-08-31
Bank Overdrafts
-119,355 GBP2024-08-31
Cash and Cash Equivalents
-119,355 GBP2024-08-31
163,554 GBP2023-08-31
Bank Overdrafts
Current
119,355 GBP2024-08-31
Bank Borrowings
Current
413,888 GBP2024-08-31
467,654 GBP2023-08-31
Trade Creditors/Trade Payables
Current
349,128 GBP2024-08-31
293,944 GBP2023-08-31
Corporation Tax Payable
Current
212,734 GBP2024-08-31
74,593 GBP2023-08-31
Taxation/Social Security Payable
Current
651,579 GBP2024-08-31
497,216 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
40,298 GBP2024-08-31
72,883 GBP2023-08-31
Other Creditors
Current
35,283 GBP2024-08-31
32,675 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
1,888,499 GBP2024-08-31
2,267,971 GBP2023-08-31
Creditors
Current
3,710,764 GBP2024-08-31
3,706,936 GBP2023-08-31
Bank Borrowings
Non-current
216,667 GBP2024-08-31
630,556 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
200,281 GBP2024-08-31
137,420 GBP2023-08-31
Creditors
Non-current
416,948 GBP2024-08-31
767,976 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
467,654 GBP2023-08-31
Non-current, Between one and two years
216,667 GBP2024-08-31
413,889 GBP2023-08-31
Non-current, Between two and five year
216,667 GBP2023-08-31
Total Borrowings
630,555 GBP2024-08-31
1,098,210 GBP2023-08-31
Minimum gross finance lease payments owing
240,579 GBP2024-08-31
210,303 GBP2023-08-31
Net Deferred Tax Liability/Asset
69,670 GBP2024-08-31
55,760 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,910 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
61,858 GBP2024-08-31
47,948 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,050 shares2024-08-31
2,050 shares2023-08-31
Par Value of Share
Class 1 ordinary share
0.102023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,757 GBP2024-08-31
34,831 GBP2023-08-31
Between one and five year
609,464 GBP2024-08-31
More than five year
698,344 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,450,565 GBP2024-08-31
34,831 GBP2023-08-31