82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-11,427,884 GBP2023-06-01 ~ 2024-05-31
-10,796,156 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-1,402,634 GBP2023-06-01 ~ 2024-05-31
-1,312,716 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
586,515 GBP2023-06-01 ~ 2024-05-31
569,413 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
432,199 GBP2023-06-01 ~ 2024-05-31
453,610 GBP2022-06-01 ~ 2023-05-31
Equity
Retained earnings (accumulated losses)
2,052,745 GBP2024-05-31
2,065,546 GBP2023-05-31
1,963,936 GBP2022-05-31
Dividends Paid
-445,000 GBP2023-06-01 ~ 2024-05-31
Retained earnings (accumulated losses)
-352,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
587,420 GBP2024-05-31
627,127 GBP2023-05-31
Debtors
1,828,503 GBP2024-05-31
3,489,231 GBP2023-05-31
Cash at bank and in hand
2,113,020 GBP2024-05-31
1,573,810 GBP2023-05-31
Current Assets
4,154,242 GBP2024-05-31
5,224,715 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-2,607,711 GBP2024-05-31
Net Current Assets/Liabilities
1,546,531 GBP2024-05-31
1,631,481 GBP2023-05-31
Total Assets Less Current Liabilities
2,133,951 GBP2024-05-31
2,258,608 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-127,039 GBP2023-05-31
Net Assets/Liabilities
2,052,747 GBP2024-05-31
2,065,548 GBP2023-05-31
Equity
Called up share capital
2 GBP2024-05-31
2 GBP2023-05-31
Equity
2,052,747 GBP2024-05-31
2,065,548 GBP2023-05-31
Audit Fees/Expenses
11,500 GBP2023-06-01 ~ 2024-05-31
13,200 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1262023-06-01 ~ 2024-05-31
812022-06-01 ~ 2023-05-31
Wages/Salaries
4,280,539 GBP2023-06-01 ~ 2024-05-31
2,904,871 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,672 GBP2023-06-01 ~ 2024-05-31
65,051 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
4,758,324 GBP2023-06-01 ~ 2024-05-31
3,289,922 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
214,780 GBP2023-06-01 ~ 2024-05-31
200,417 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,741 GBP2023-06-01 ~ 2024-05-31
-4,959 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
408,660 GBP2024-05-31
408,660 GBP2023-05-31
Plant and equipment
36,145 GBP2024-05-31
25,654 GBP2023-05-31
Furniture and fittings
121,064 GBP2024-05-31
121,064 GBP2023-05-31
Computers
132,422 GBP2024-05-31
113,379 GBP2023-05-31
Motor vehicles
328,606 GBP2024-05-31
316,423 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,026,897 GBP2024-05-31
985,180 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Computers
-4,296 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-10,096 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-14,392 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
94,866 GBP2024-05-31
86,400 GBP2023-05-31
Plant and equipment
25,625 GBP2024-05-31
19,730 GBP2023-05-31
Furniture and fittings
68,868 GBP2024-05-31
50,917 GBP2023-05-31
Computers
84,856 GBP2024-05-31
70,532 GBP2023-05-31
Motor vehicles
165,262 GBP2024-05-31
130,474 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,477 GBP2024-05-31
358,053 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
8,466 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
5,895 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
17,951 GBP2023-06-01 ~ 2024-05-31
Computers
18,470 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
43,331 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,113 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Computers
-4,146 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-8,543 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,689 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
313,794 GBP2024-05-31
322,260 GBP2023-05-31
Plant and equipment
10,520 GBP2024-05-31
5,924 GBP2023-05-31
Furniture and fittings
52,196 GBP2024-05-31
70,147 GBP2023-05-31
Computers
47,566 GBP2024-05-31
42,847 GBP2023-05-31
Motor vehicles
163,344 GBP2024-05-31
185,949 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,754,834 GBP2024-05-31
3,403,928 GBP2023-05-31
Other Debtors
Current
0 GBP2024-05-31
147 GBP2023-05-31
Prepayments/Accrued Income
Current
73,669 GBP2024-05-31
85,156 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
1,828,503 GBP2024-05-31
Amounts falling due within one year, Current
3,489,231 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
109,363 GBP2024-05-31
22,501 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
64,823 GBP2024-05-31
115,568 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,439,240 GBP2024-05-31
2,488,101 GBP2023-05-31
Corporation Tax Payable
Current
160,057 GBP2024-05-31
120,762 GBP2023-05-31
Other Taxation & Social Security Payable
Current
387,233 GBP2024-05-31
351,355 GBP2023-05-31
Other Creditors
Current
23,161 GBP2024-05-31
11,866 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
423,834 GBP2024-05-31
483,081 GBP2023-05-31
Creditors
Current
2,607,711 GBP2024-05-31
3,593,234 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-05-31
105,599 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
20,924 GBP2024-05-31
21,440 GBP2023-05-31
Creditors
Non-current
20,924 GBP2024-05-31
127,039 GBP2023-05-31
Bank Borrowings
109,363 GBP2024-05-31
128,100 GBP2023-05-31
Total Borrowings
Current
109,363 GBP2024-05-31
22,501 GBP2023-05-31
Non-current
0 GBP2024-05-31
105,599 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
64,823 GBP2024-05-31
115,568 GBP2023-05-31
Minimum gross finance lease payments owing
85,747 GBP2024-05-31
137,008 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,113 GBP2024-05-31
65,819 GBP2023-05-31
Between two and five year
2,191 GBP2024-05-31
24,304 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,304 GBP2024-05-31
90,123 GBP2023-05-31