Property, Plant & Equipment
635,761 GBP2023-12-31
629,314 GBP2022-12-31
Debtors
5,020,803 GBP2023-12-31
3,335,616 GBP2022-12-31
Cash at bank and in hand
72,732 GBP2023-12-31
205,469 GBP2022-12-31
Current Assets
5,093,535 GBP2023-12-31
3,541,085 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,182,758 GBP2023-12-31
-2,846,086 GBP2022-12-31
Net Current Assets/Liabilities
910,777 GBP2023-12-31
694,999 GBP2022-12-31
Total Assets Less Current Liabilities
1,546,538 GBP2023-12-31
1,324,313 GBP2022-12-31
Net Assets/Liabilities
1,498,422 GBP2023-12-31
1,254,153 GBP2022-12-31
Equity
Called up share capital
82 GBP2023-12-31
82 GBP2022-12-31
Retained earnings (accumulated losses)
1,498,340 GBP2023-12-31
1,254,071 GBP2022-12-31
Equity
1,498,422 GBP2023-12-31
1,254,153 GBP2022-12-31
Average Number of Employees
1802023-01-01 ~ 2023-12-31
1472022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
428,044 GBP2023-12-31
319,530 GBP2022-12-31
Furniture and fittings
1,266,246 GBP2023-12-31
1,183,822 GBP2022-12-31
Motor vehicles
154,707 GBP2023-12-31
154,707 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,848,997 GBP2023-12-31
1,658,059 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
207,232 GBP2023-12-31
153,393 GBP2022-12-31
Furniture and fittings
889,645 GBP2023-12-31
771,776 GBP2022-12-31
Motor vehicles
116,359 GBP2023-12-31
103,576 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,213,236 GBP2023-12-31
1,028,745 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
53,839 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
117,869 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
184,491 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
220,812 GBP2023-12-31
166,137 GBP2022-12-31
Furniture and fittings
376,601 GBP2023-12-31
412,046 GBP2022-12-31
Motor vehicles
38,348 GBP2023-12-31
51,131 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
463,307 GBP2023-12-31
264,025 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
139,976 GBP2023-12-31
81,413 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,925,594 GBP2023-12-31
2,231,916 GBP2022-12-31
Other Debtors
Current
434,014 GBP2023-12-31
260,106 GBP2022-12-31
Prepayments/Accrued Income
Current
1,057,912 GBP2023-12-31
498,156 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,020,803 GBP2023-12-31
3,335,616 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
11,976 GBP2023-12-31
12,625 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,730,866 GBP2023-12-31
837,983 GBP2022-12-31
Amounts owed to group undertakings
Current
10,412 GBP2023-12-31
10,412 GBP2022-12-31
Corporation Tax Payable
Current
128,603 GBP2023-12-31
78,916 GBP2022-12-31
Other Taxation & Social Security Payable
Current
352,355 GBP2023-12-31
497,001 GBP2022-12-31
Other Creditors
Current
1,187,441 GBP2023-12-31
1,171,639 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
761,105 GBP2023-12-31
237,510 GBP2022-12-31
Creditors
Current
4,182,758 GBP2023-12-31
2,846,086 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
14,139 GBP2023-12-31
24,176 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,513,076 GBP2023-12-31
1,392,220 GBP2022-12-31
Between two and five year
4,481,191 GBP2023-12-31
5,519,294 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,994,267 GBP2023-12-31
6,911,514 GBP2022-12-31