Property, Plant & Equipment
629,314 GBP2022-12-31
321,673 GBP2021-12-31
Debtors
3,335,616 GBP2022-12-31
2,404,569 GBP2021-12-31
Cash at bank and in hand
205,469 GBP2022-12-31
435,454 GBP2021-12-31
Current Assets
3,541,085 GBP2022-12-31
2,840,023 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-2,846,086 GBP2022-12-31
-2,450,394 GBP2021-12-31
Net Current Assets/Liabilities
694,999 GBP2022-12-31
389,629 GBP2021-12-31
Total Assets Less Current Liabilities
1,324,313 GBP2022-12-31
711,302 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-24,176 GBP2022-12-31
-10,920 GBP2021-12-31
Net Assets/Liabilities
1,254,153 GBP2022-12-31
681,407 GBP2021-12-31
Equity
Called up share capital
82 GBP2022-12-31
82 GBP2021-12-31
Retained earnings (accumulated losses)
1,254,071 GBP2022-12-31
681,325 GBP2021-12-31
Equity
1,254,153 GBP2022-12-31
681,407 GBP2021-12-31
Average Number of Employees
1472022-01-01 ~ 2022-12-31
1692021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
319,530 GBP2022-12-31
160,766 GBP2021-12-31
Furniture and fittings
1,183,822 GBP2022-12-31
951,051 GBP2021-12-31
Motor vehicles
154,707 GBP2022-12-31
145,426 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,658,059 GBP2022-12-31
1,257,243 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-20,219 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-20,219 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
153,393 GBP2022-12-31
141,800 GBP2021-12-31
Furniture and fittings
771,776 GBP2022-12-31
686,118 GBP2021-12-31
Motor vehicles
103,576 GBP2022-12-31
107,652 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,028,745 GBP2022-12-31
935,570 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,593 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
85,658 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
12,477 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,728 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-16,553 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,553 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
166,137 GBP2022-12-31
18,966 GBP2021-12-31
Furniture and fittings
412,046 GBP2022-12-31
264,933 GBP2021-12-31
Motor vehicles
51,131 GBP2022-12-31
37,774 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
264,025 GBP2022-12-31
696,402 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
81,413 GBP2022-12-31
13,185 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,231,916 GBP2022-12-31
1,349,189 GBP2021-12-31
Other Debtors
Current
260,106 GBP2022-12-31
54,076 GBP2021-12-31
Prepayments/Accrued Income
Current
498,156 GBP2022-12-31
291,717 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
3,335,616 GBP2022-12-31
2,404,569 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
12,625 GBP2022-12-31
5,315 GBP2021-12-31
Trade Creditors/Trade Payables
Current
837,983 GBP2022-12-31
438,926 GBP2021-12-31
Amounts owed to group undertakings
Current
10,412 GBP2022-12-31
10,412 GBP2021-12-31
Corporation Tax Payable
Current
78,916 GBP2022-12-31
13,185 GBP2021-12-31
Other Taxation & Social Security Payable
Current
497,001 GBP2022-12-31
574,482 GBP2021-12-31
Other Creditors
Current
1,171,639 GBP2022-12-31
1,186,567 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
237,510 GBP2022-12-31
221,507 GBP2021-12-31
Creditors
Current
2,846,086 GBP2022-12-31
2,450,394 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
24,176 GBP2022-12-31
10,920 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,392,220 GBP2022-12-31
1,208,000 GBP2021-12-31
Between two and five year
5,519,294 GBP2022-12-31
4,832,000 GBP2021-12-31
More than five year
0 GBP2022-12-31
1,164,975 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,911,514 GBP2022-12-31
7,204,975 GBP2021-12-31