Average Number of Employees
10002024-07-01 ~ 2025-06-30
10002023-07-01 ~ 2024-06-30
Turnover/Revenue
669,000 GBP2024-07-01 ~ 2025-06-30
704,000 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-608,000 GBP2024-07-01 ~ 2025-06-30
-639,000 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
61,000 GBP2024-07-01 ~ 2025-06-30
65,000 GBP2023-07-01 ~ 2024-06-30
Distribution Costs
-55,000 GBP2024-07-01 ~ 2025-06-30
-57,000 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-16,000 GBP2024-07-01 ~ 2025-06-30
-13,000 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
-7,000 GBP2024-07-01 ~ 2025-06-30
9,000 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-13,000 GBP2024-07-01 ~ 2025-06-30
4,000 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-10,000 GBP2024-07-01 ~ 2025-06-30
3,000 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
-9,000 GBP2024-07-01 ~ 2025-06-30
3,000 GBP2023-07-01 ~ 2024-06-30
Fixed Assets - Investments
19,000 GBP2025-06-30
20,000 GBP2024-06-30
Fixed Assets
92,000 GBP2025-06-30
94,000 GBP2024-06-30
Total Inventories
127,000 GBP2025-06-30
133,000 GBP2024-06-30
Debtors
Current
26,000 GBP2025-06-30
18,000 GBP2024-06-30
Cash at bank and in hand
7,000 GBP2025-06-30
7,000 GBP2024-06-30
Current Assets
159,000 GBP2025-06-30
158,000 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-170,000 GBP2024-06-30
Net Current Assets/Liabilities
-18,000 GBP2025-06-30
-13,000 GBP2024-06-30
Total Assets Less Current Liabilities
74,000 GBP2025-06-30
81,000 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-19,000 GBP2024-06-30
Net Assets/Liabilities
49,000 GBP2025-06-30
58,000 GBP2024-06-30
Equity
Share premium
3,000 GBP2025-06-30
3,000 GBP2024-06-30
3,000 GBP2023-07-01
Revaluation reserve
8,000 GBP2025-06-30
7,000 GBP2024-06-30
8,000 GBP2023-07-01
Retained earnings (accumulated losses)
38,000 GBP2025-06-30
47,000 GBP2024-06-30
45,000 GBP2023-07-01
Equity
49,000 GBP2025-06-30
58,000 GBP2024-06-30
56,000 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
-10,000 GBP2024-07-01 ~ 2025-06-30
3,000 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-10,000 GBP2024-07-01 ~ 2025-06-30
3,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
3,000 GBP2024-07-01 ~ 2025-06-30
2,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
0 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
47,000 GBP2024-07-01 ~ 2025-06-30
48,000 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
4,000 GBP2024-07-01 ~ 2025-06-30
4,000 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
52,000 GBP2024-07-01 ~ 2025-06-30
53,000 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
-3,000 GBP2024-07-01 ~ 2025-06-30
1,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
4,000 GBP2025-06-30
4,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
70,000 GBP2025-06-30
64,000 GBP2024-06-30
Furniture and fittings
7,000 GBP2025-06-30
8,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
82,000 GBP2025-06-30
77,000 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-1,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,000 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
3,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,000 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,000 GBP2025-06-30
Value of work in progress
3,000 GBP2025-06-30
3,000 GBP2024-06-30
Finished Goods/Goods for Resale
124,000 GBP2025-06-30
130,000 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
18,000 GBP2025-06-30
9,000 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
2,000 GBP2024-06-30
Other Debtors
Current
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Prepayments/Accrued Income
Current
5,000 GBP2025-06-30
6,000 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
1,000 GBP2025-06-30
Bank Borrowings
Current
6,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
116,000 GBP2025-06-30
106,000 GBP2024-06-30
Amounts owed to group undertakings
Current
7,000 GBP2025-06-30
Other Taxation & Social Security Payable
Current
3,000 GBP2025-06-30
3,000 GBP2024-06-30
Other Creditors
Current
31,000 GBP2025-06-30
34,000 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
17,000 GBP2025-06-30
18,000 GBP2024-06-30
Creditors
Current
178,000 GBP2025-06-30
170,000 GBP2024-06-30
Net Deferred Tax Liability/Asset
1,000 GBP2025-06-30
-1,000 GBP2024-06-30
-1,000 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,000 GBP2024-07-01 ~ 2025-06-30
-0 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-0 GBP2025-06-30
-1,000 GBP2024-06-30
Deferred Tax Liabilities
-1,000 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2025-06-30
5,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
02024-07-01 ~ 2025-06-30