Turnover/Revenue
11,108,072 GBP2021-07-01 ~ 2022-06-30
7,148,049 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-8,364,269 GBP2021-07-01 ~ 2022-06-30
-5,681,112 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
2,743,803 GBP2021-07-01 ~ 2022-06-30
1,466,937 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-1,779,087 GBP2021-07-01 ~ 2022-06-30
-1,331,611 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
1,376,794 GBP2021-07-01 ~ 2022-06-30
135,326 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
13,545 GBP2021-07-01 ~ 2022-06-30
15,720 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
1,589,678 GBP2021-07-01 ~ 2022-06-30
151,046 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
1,962,311 GBP2021-07-01 ~ 2022-06-30
143,756 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
1,630,394 GBP2021-07-01 ~ 2022-06-30
143,756 GBP2020-07-01 ~ 2021-06-30
Intangible Assets
215,695 GBP2022-06-30
228,111 GBP2021-06-30
Property, Plant & Equipment
42,200 GBP2022-06-30
33,575 GBP2021-06-30
Fixed Assets - Investments
134,662 GBP2022-06-30
134,684 GBP2021-06-30
Fixed Assets
392,557 GBP2022-06-30
396,370 GBP2021-06-30
Debtors
4,214,086 GBP2022-06-30
2,278,167 GBP2021-06-30
Cash at bank and in hand
625,446 GBP2022-06-30
1,651,606 GBP2021-06-30
Current Assets
4,839,532 GBP2022-06-30
3,929,773 GBP2021-06-30
Net Current Assets/Liabilities
2,030,101 GBP2022-06-30
1,434,416 GBP2021-06-30
Total Assets Less Current Liabilities
2,422,658 GBP2022-06-30
1,830,786 GBP2021-06-30
Net Assets/Liabilities
2,384,531 GBP2022-06-30
1,789,999 GBP2021-06-30
Equity
Called up share capital
1,119,817 GBP2022-06-30
1,012,875 GBP2021-06-30
1,002,375 GBP2020-06-30
Share premium
217,500 GBP2022-06-30
30,375 GBP2021-06-30
19,875 GBP2020-06-30
Capital redemption reserve
280,183 GBP2022-06-30
200,000 GBP2021-06-30
200,000 GBP2020-06-30
Retained earnings (accumulated losses)
767,031 GBP2022-06-30
546,749 GBP2021-06-30
471,515 GBP2020-06-30
Equity
2,384,531 GBP2022-06-30
1,789,999 GBP2021-06-30
1,693,765 GBP2020-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,550,211 GBP2021-07-01 ~ 2022-06-30
143,756 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,329,929 GBP2021-07-01 ~ 2022-06-30
-68,522 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
-1,329,929 GBP2021-07-01 ~ 2022-06-30
-68,522 GBP2020-07-01 ~ 2021-06-30
Issue of Equity Instruments
Called up share capital
106,942 GBP2021-07-01 ~ 2022-06-30
10,500 GBP2020-07-01 ~ 2021-06-30
Issue of Equity Instruments
294,067 GBP2021-07-01 ~ 2022-06-30
21,000 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
442021-07-01 ~ 2022-06-30
412020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,756 GBP2021-07-01 ~ 2022-06-30
14,457 GBP2020-07-01 ~ 2021-06-30
Current Tax for the Period
2,574 GBP2021-07-01 ~ 2022-06-30
13,983 GBP2020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Net goodwill
900,000 GBP2022-06-30
900,000 GBP2021-06-30
Other than goodwill
602,741 GBP2022-06-30
531,553 GBP2021-06-30
Intangible Assets - Gross Cost
1,502,741 GBP2022-06-30
1,431,553 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
900,000 GBP2022-06-30
900,000 GBP2021-06-30
Other than goodwill
387,046 GBP2022-06-30
303,442 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,287,046 GBP2022-06-30
1,203,442 GBP2021-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
83,604 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
83,604 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Other than goodwill
215,695 GBP2022-06-30
228,111 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
15,351 GBP2022-06-30
15,351 GBP2021-06-30
Computers
65,392 GBP2022-06-30
44,011 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
80,743 GBP2022-06-30
59,362 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,695 GBP2022-06-30
9,144 GBP2021-06-30
Computers
27,848 GBP2022-06-30
16,643 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,543 GBP2022-06-30
25,787 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,551 GBP2021-07-01 ~ 2022-06-30
Computers
11,205 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,756 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Motor vehicles
4,656 GBP2022-06-30
6,207 GBP2021-06-30
Computers
37,544 GBP2022-06-30
27,368 GBP2021-06-30
Investments in Group Undertakings
Cost valuation
134,662 GBP2022-06-30
134,684 GBP2021-06-30
Investments in Group Undertakings
134,662 GBP2022-06-30
134,684 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
2,525,156 GBP2022-06-30
903,588 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
449,360 GBP2022-06-30
418,042 GBP2021-06-30
Other Debtors
Current
15,373 GBP2022-06-30
30,158 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
358,564 GBP2022-06-30
Prepayments/Accrued Income
Current
59,663 GBP2022-06-30
26,926 GBP2021-06-30
Debtors
Amounts falling due within one year, Current
4,214,086 GBP2022-06-30
2,278,167 GBP2021-06-30
Trade Creditors/Trade Payables
Current
595,685 GBP2022-06-30
421,446 GBP2021-06-30
Amounts owed to group undertakings
Current
28,218 GBP2022-06-30
126,720 GBP2021-06-30
Corporation Tax Payable
Current
2,574 GBP2022-06-30
13,983 GBP2021-06-30
Other Taxation & Social Security Payable
Current
157,359 GBP2022-06-30
198,800 GBP2021-06-30
Other Creditors
Current
49,220 GBP2022-06-30
44,877 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
399,200 GBP2022-06-30
405,522 GBP2021-06-30
Accrued Liabilities
Current
1,154,812 GBP2022-06-30
946,278 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,428 GBP2022-06-30
21,882 GBP2021-06-30
Between one and five year
10,281 GBP2021-06-30
All periods
15,428 GBP2022-06-30
32,163 GBP2021-06-30