Turnover/Revenue
12,233,305 GBP2020-10-01 ~ 2021-09-30
37,218,596 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-9,664,989 GBP2020-10-01 ~ 2021-09-30
-34,522,581 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
2,568,316 GBP2020-10-01 ~ 2021-09-30
2,696,015 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-3,280,280 GBP2020-10-01 ~ 2021-09-30
-3,006,039 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
27,194 GBP2020-10-01 ~ 2021-09-30
20,312 GBP2019-10-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
992 GBP2020-10-01 ~ 2021-09-30
26,255 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
24,980 GBP2020-10-01 ~ 2021-09-30
19,319 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
24,757 GBP2020-10-01 ~ 2021-09-30
6,547 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
24,757 GBP2020-10-01 ~ 2021-09-30
6,547 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
208,411 GBP2021-09-30
304,938 GBP2020-09-30
Fixed Assets - Investments
5,002 GBP2021-09-30
5,002 GBP2020-09-30
Fixed Assets
213,413 GBP2021-09-30
309,940 GBP2020-09-30
Debtors
313,235 GBP2021-09-30
1,026,245 GBP2020-09-30
Cash at bank and in hand
8,667,488 GBP2021-09-30
4,524,951 GBP2020-09-30
Current Assets
8,980,723 GBP2021-09-30
5,551,196 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-6,838,016 GBP2021-09-30
-4,510,278 GBP2020-09-30
Net Current Assets/Liabilities
2,142,707 GBP2021-09-30
1,040,918 GBP2020-09-30
Total Assets Less Current Liabilities
2,356,120 GBP2021-09-30
1,350,858 GBP2020-09-30
Creditors
Non-current, Amounts falling due after one year
-1,000,000 GBP2021-09-30
0 GBP2020-09-30
Net Assets/Liabilities
1,327,457 GBP2021-09-30
1,302,700 GBP2020-09-30
Equity
Called up share capital
205,000 GBP2021-09-30
205,000 GBP2020-09-30
Capital redemption reserve
350,000 GBP2021-09-30
350,000 GBP2020-09-30
Retained earnings (accumulated losses)
772,457 GBP2021-09-30
747,700 GBP2020-09-30
Equity
1,327,457 GBP2021-09-30
1,302,700 GBP2020-09-30
Called up share capital, Restated amount
205,000 GBP2019-09-30
Retained earnings (accumulated losses), Restated amount
845,703 GBP2019-09-30
Restated amount
1,400,703 GBP2019-09-30
Dividends Paid
Retained earnings (accumulated losses)
-104,550 GBP2019-10-01 ~ 2020-09-30
Audit Fees/Expenses
8,695 GBP2020-10-01 ~ 2021-09-30
9,209 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
105,271 GBP2020-10-01 ~ 2021-09-30
125,564 GBP2019-10-01 ~ 2020-09-30
Average Number of Employees
532020-10-01 ~ 2021-09-30
532019-10-01 ~ 2020-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,899 GBP2020-10-01 ~ 2021-09-30
70,520 GBP2019-10-01 ~ 2020-09-30
Staff Costs/Employee Benefits Expense
1,716,682 GBP2020-10-01 ~ 2021-09-30
2,144,209 GBP2019-10-01 ~ 2020-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,413 GBP2020-10-01 ~ 2021-09-30
-4,702 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
299,960 GBP2021-09-30
297,485 GBP2020-09-30
Furniture and fittings
349,614 GBP2021-09-30
349,434 GBP2020-09-30
Computers
860,087 GBP2021-09-30
936,646 GBP2020-09-30
Motor vehicles
4,184 GBP2021-09-30
4,184 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
1,513,845 GBP2021-09-30
1,587,749 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2020-10-01 ~ 2021-09-30
Computers
-82,648 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
0 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-82,648 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
152,571 GBP2021-09-30
122,700 GBP2020-09-30
Furniture and fittings
337,254 GBP2021-09-30
307,844 GBP2020-09-30
Computers
812,155 GBP2021-09-30
850,209 GBP2020-09-30
Motor vehicles
3,454 GBP2021-09-30
2,058 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,305,434 GBP2021-09-30
1,282,811 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,871 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings
29,410 GBP2020-10-01 ~ 2021-09-30
Computers
44,594 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
1,396 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,271 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2020-10-01 ~ 2021-09-30
Computers
-82,648 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
0 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,648 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Improvements to leasehold property
147,389 GBP2021-09-30
174,785 GBP2020-09-30
Furniture and fittings
12,360 GBP2021-09-30
41,590 GBP2020-09-30
Computers
47,932 GBP2021-09-30
86,437 GBP2020-09-30
Motor vehicles
730 GBP2021-09-30
2,126 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
0 GBP2021-09-30
521,744 GBP2020-09-30
Other Debtors
Current
85,237 GBP2021-09-30
0 GBP2020-09-30
Prepayments/Accrued Income
Current
227,998 GBP2021-09-30
504,501 GBP2020-09-30
Trade Creditors/Trade Payables
Current
4,210,602 GBP2021-09-30
2,019,700 GBP2020-09-30
Amounts owed to group undertakings
Current
9,265 GBP2021-09-30
9,265 GBP2020-09-30
Corporation Tax Payable
Current
15,636 GBP2021-09-30
9,303 GBP2020-09-30
Other Taxation & Social Security Payable
Current
63,015 GBP2021-09-30
60,054 GBP2020-09-30
Other Creditors
Current
347,959 GBP2021-09-30
427,506 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
2,191,539 GBP2021-09-30
1,984,450 GBP2020-09-30
Creditors
Current
6,838,016 GBP2021-09-30
4,510,278 GBP2020-09-30
Bank Borrowings/Overdrafts
Non-current
1,000,000 GBP2021-09-30
0 GBP2020-09-30
Bank Borrowings
1,000,000 GBP2021-09-30
0 GBP2020-09-30
Total Borrowings
Non-current
1,000,000 GBP2021-09-30
0 GBP2020-09-30
Investment Property - Fair Value Model
845,703 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
154,116 GBP2021-09-30
164,545 GBP2020-09-30
Between two and five year
548,330 GBP2021-09-30
606,036 GBP2020-09-30
More than five year
0 GBP2021-09-30
95,749 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
702,446 GBP2021-09-30
866,330 GBP2020-09-30