Par Value of Share
Class 1 ordinary share
02022-07-01 ~ 2023-06-30
Class 2 ordinary share
02022-07-01 ~ 2023-06-30
Class 3 ordinary share
02022-07-01 ~ 2023-06-30
Class 4 ordinary share
02022-07-01 ~ 2023-06-30
Turnover/Revenue
4,181,541 GBP2022-07-01 ~ 2023-06-30
9,055,696 GBP2021-01-01 ~ 2022-06-30
Cost of Sales
547,230 GBP2022-07-01 ~ 2023-06-30
3,862,281 GBP2021-01-01 ~ 2022-06-30
Gross Profit/Loss
3,634,311 GBP2022-07-01 ~ 2023-06-30
5,193,415 GBP2021-01-01 ~ 2022-06-30
Administrative Expenses
7,516,105 GBP2022-07-01 ~ 2023-06-30
24,461,286 GBP2021-01-01 ~ 2022-06-30
Operating Profit/Loss
-855,926 GBP2022-07-01 ~ 2023-06-30
-403,164 GBP2021-01-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
20,360 GBP2022-07-01 ~ 2023-06-30
53,088 GBP2021-01-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
968 GBP2022-07-01 ~ 2023-06-30
26,316 GBP2021-01-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,282,241 GBP2022-07-01 ~ 2023-06-30
-1,726,392 GBP2021-01-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-319,552 GBP2022-07-01 ~ 2023-06-30
221,438 GBP2021-01-01 ~ 2022-06-30
Profit/Loss
-962,689 GBP2022-07-01 ~ 2023-06-30
-1,947,830 GBP2021-01-01 ~ 2022-06-30
Comprehensive Income/Expense
-962,689 GBP2022-07-01 ~ 2023-06-30
-2,111,830 GBP2021-01-01 ~ 2022-06-30
Property, Plant & Equipment
362,985 GBP2023-06-30
619,911 GBP2022-06-30
Fixed Assets - Investments
1,768,449 GBP2023-06-30
1,177,964 GBP2022-06-30
Fixed Assets
2,131,434 GBP2023-06-30
1,797,875 GBP2022-06-30
Debtors
2,652,001 GBP2023-06-30
1,941,729 GBP2022-06-30
Cash at bank and in hand
161,964 GBP2023-06-30
2,398,839 GBP2022-06-30
Current Assets
2,813,965 GBP2023-06-30
4,340,568 GBP2022-06-30
Creditors
Current
3,640,018 GBP2023-06-30
3,870,373 GBP2022-06-30
Net Current Assets/Liabilities
-826,053 GBP2023-06-30
470,195 GBP2022-06-30
Total Assets Less Current Liabilities
1,305,381 GBP2023-06-30
2,268,070 GBP2022-06-30
Equity
Retained earnings (accumulated losses)
-5,608,802 GBP2023-06-30
-4,646,113 GBP2022-06-30
Equity
1,305,381 GBP2023-06-30
2,268,070 GBP2022-06-30
Wages/Salaries
4,342,616 GBP2022-07-01 ~ 2023-06-30
7,456,470 GBP2021-01-01 ~ 2022-06-30
Social Security Costs
14,915 GBP2022-07-01 ~ 2023-06-30
76,590 GBP2021-01-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,733 GBP2022-07-01 ~ 2023-06-30
83,379 GBP2021-01-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
4,405,264 GBP2022-07-01 ~ 2023-06-30
7,616,439 GBP2021-01-01 ~ 2022-06-30
Average Number of Employees
652022-07-01 ~ 2023-06-30
812021-01-01 ~ 2022-06-30
Director Remuneration
122,812 GBP2022-07-01 ~ 2023-06-30
602,533 GBP2021-01-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
271,649 GBP2022-07-01 ~ 2023-06-30
858,743 GBP2021-01-01 ~ 2022-06-30
Audit Fees/Expenses
3,550 GBP2022-07-01 ~ 2023-06-30
6,000 GBP2021-01-01 ~ 2022-06-30
Current Tax for the Period
-319,552 GBP2022-07-01 ~ 2023-06-30
221,438 GBP2021-01-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
-262,731 GBP2022-07-01 ~ 2023-06-30
-328,014 GBP2021-01-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,431,185 GBP2023-06-30
1,432,724 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,539 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,181,937 GBP2023-06-30
1,051,025 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
132,452 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,540 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
249,248 GBP2023-06-30
381,699 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
48,711 GBP2023-06-30
48,711 GBP2022-06-30
Motor vehicles
2,528,267 GBP2023-06-30
2,436,197 GBP2022-06-30
Computers
69,540 GBP2023-06-30
163,425 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
4,605,044 GBP2023-06-30
4,719,928 GBP2022-06-30
Property, Plant & Equipment - Disposals
Computers
-93,885 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-211,454 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
48,711 GBP2023-06-30
48,711 GBP2022-06-30
Motor vehicles
2,528,267 GBP2023-06-30
2,419,672 GBP2022-06-30
Computers
62,014 GBP2023-06-30
146,520 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,242,059 GBP2023-06-30
4,100,017 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
108,595 GBP2022-07-01 ~ 2023-06-30
Computers
8,288 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
271,649 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-92,794 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-129,607 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Computers
7,526 GBP2023-06-30
16,905 GBP2022-06-30
Motor vehicles
16,525 GBP2022-06-30
Investments in Group Undertakings
1 GBP2023-06-30
1 GBP2022-06-30
Amounts invested in assets
1,768,449 GBP2023-06-30
1,177,964 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
656,197 GBP2023-06-30
1,342,610 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
95,034 GBP2022-06-30
Other Debtors
Current
234,479 GBP2023-06-30
135,411 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
1,045,157 GBP2023-06-30
725,605 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
76,467 GBP2023-06-30
121,828 GBP2022-06-30
Prepayments/Accrued Income
Current
774,049 GBP2023-06-30
223,152 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
2,652,001 GBP2023-06-30
1,941,729 GBP2022-06-30
Trade Creditors/Trade Payables
Current
871,220 GBP2023-06-30
513,984 GBP2022-06-30
Amounts owed to group undertakings
Current
1,329,611 GBP2023-06-30
Other Taxation & Social Security Payable
Current
75,300 GBP2023-06-30
95,643 GBP2022-06-30
Other Creditors
Current
52,021 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,243,608 GBP2023-06-30
3,260,746 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
419,905 GBP2023-06-30
423,868 GBP2022-06-30
Between one and five year
1,613,399 GBP2023-06-30
2,032,905 GBP2022-06-30
More than five year
164,167 GBP2023-06-30
164,167 GBP2022-06-30
All periods
2,197,471 GBP2023-06-30
2,620,940 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
257,572 shares2023-06-30
Class 2 ordinary share
476,190 shares2023-06-30
Class 3 ordinary share
439,350 shares2023-06-30
Class 4 ordinary share
731,500 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-962,689 GBP2022-07-01 ~ 2023-06-30