Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Class 2 ordinary share
02023-07-01 ~ 2024-06-30
Class 3 ordinary share
02023-07-01 ~ 2024-06-30
Class 4 ordinary share
02023-07-01 ~ 2024-06-30
Turnover/Revenue
4,900,743 GBP2023-07-01 ~ 2024-06-30
4,181,541 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
555,477 GBP2023-07-01 ~ 2024-06-30
547,230 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
4,345,266 GBP2023-07-01 ~ 2024-06-30
3,634,311 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
4,841,297 GBP2023-07-01 ~ 2024-06-30
7,516,105 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
926,628 GBP2023-07-01 ~ 2024-06-30
-855,926 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
15,535 GBP2023-07-01 ~ 2024-06-30
20,360 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
417 GBP2023-07-01 ~ 2024-06-30
968 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
941,746 GBP2023-07-01 ~ 2024-06-30
-1,282,241 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
365,982 GBP2023-07-01 ~ 2024-06-30
-319,552 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
575,764 GBP2023-07-01 ~ 2024-06-30
-962,689 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
-5,033,038 GBP2024-06-30
-5,608,802 GBP2023-06-30
-4,646,113 GBP2022-06-30
Property, Plant & Equipment
306,250 GBP2024-06-30
362,985 GBP2023-06-30
Fixed Assets - Investments
1,721,853 GBP2024-06-30
1,768,449 GBP2023-06-30
Fixed Assets
2,028,103 GBP2024-06-30
2,131,434 GBP2023-06-30
Total Inventories
251,479 GBP2024-06-30
Debtors
1,703,581 GBP2024-06-30
2,652,001 GBP2023-06-30
Cash at bank and in hand
664,452 GBP2024-06-30
161,964 GBP2023-06-30
Current Assets
2,619,512 GBP2024-06-30
2,813,965 GBP2023-06-30
Creditors
Current
2,766,470 GBP2024-06-30
3,640,018 GBP2023-06-30
Net Current Assets/Liabilities
-146,958 GBP2024-06-30
-826,053 GBP2023-06-30
Total Assets Less Current Liabilities
1,881,145 GBP2024-06-30
1,305,381 GBP2023-06-30
Equity
Called up share capital
20,178 GBP2024-06-30
20,178 GBP2023-06-30
Share premium
6,894,005 GBP2024-06-30
6,894,005 GBP2023-06-30
Equity
1,881,145 GBP2024-06-30
1,305,381 GBP2023-06-30
Wages/Salaries
3,473,525 GBP2023-07-01 ~ 2024-06-30
4,342,616 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
464 GBP2023-07-01 ~ 2024-06-30
14,915 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,618 GBP2023-07-01 ~ 2024-06-30
47,733 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,568,607 GBP2023-07-01 ~ 2024-06-30
4,405,264 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
552023-07-01 ~ 2024-06-30
652022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
81,169 GBP2023-07-01 ~ 2024-06-30
271,649 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
8,360 GBP2023-07-01 ~ 2024-06-30
3,550 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,419,743 GBP2024-06-30
1,431,185 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-18,668 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
508,495 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,219,475 GBP2024-06-30
1,181,937 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
54,805 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-17,267 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
431,624 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
76,871 GBP2024-06-30
93,995 GBP2023-06-30
Plant and equipment
200,268 GBP2024-06-30
249,248 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
58,272 GBP2024-06-30
48,711 GBP2023-06-30
Motor vehicles
2,528,267 GBP2024-06-30
2,528,267 GBP2023-06-30
Computers
89,376 GBP2024-06-30
69,540 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,604,153 GBP2024-06-30
4,605,044 GBP2023-06-30
Property, Plant & Equipment - Disposals
-37,514 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
49,093 GBP2024-06-30
48,711 GBP2023-06-30
Motor vehicles
2,528,267 GBP2024-06-30
2,528,267 GBP2023-06-30
Computers
69,444 GBP2024-06-30
62,014 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,297,903 GBP2024-06-30
4,242,059 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
382 GBP2023-07-01 ~ 2024-06-30
Computers
7,430 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,169 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,325 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
9,179 GBP2024-06-30
Computers
19,932 GBP2024-06-30
7,526 GBP2023-06-30
Investments in Group Undertakings
1 GBP2024-06-30
1 GBP2023-06-30
Amounts invested in assets
1,721,853 GBP2024-06-30
1,768,449 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,039,040 GBP2024-06-30
656,197 GBP2023-06-30
Other Debtors
Current
261,168 GBP2024-06-30
234,479 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
3,031 GBP2024-06-30
1,045,157 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
76,467 GBP2023-06-30
Prepayments/Accrued Income
Current
413,695 GBP2024-06-30
774,049 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,703,581 GBP2024-06-30
Amounts falling due within one year, Current
2,652,001 GBP2023-06-30
Trade Creditors/Trade Payables
Current
424,118 GBP2024-06-30
871,220 GBP2023-06-30
Amounts owed to group undertakings
Current
1,495,922 GBP2024-06-30
1,329,611 GBP2023-06-30
Other Taxation & Social Security Payable
Current
74,159 GBP2024-06-30
75,300 GBP2023-06-30
Other Creditors
Current
42,860 GBP2024-06-30
52,021 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
729,385 GBP2024-06-30
1,243,608 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
419,501 GBP2024-06-30
419,905 GBP2023-06-30
Between one and five year
1,372,373 GBP2024-06-30
1,613,399 GBP2023-06-30
More than five year
164,167 GBP2023-06-30
All periods
1,791,874 GBP2024-06-30
2,197,471 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
257,572 shares2024-06-30
Class 2 ordinary share
476,190 shares2024-06-30
Class 3 ordinary share
439,350 shares2024-06-30
Class 4 ordinary share
731,500 shares2024-06-30