Cost of Sales
-19,261,815 GBP2022-10-01 ~ 2023-09-30
-23,362,954 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,627,357 GBP2022-10-01 ~ 2023-09-30
-880,273 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,065 GBP2022-10-01 ~ 2023-09-30
5,859 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,935,618 GBP2022-10-01 ~ 2023-09-30
3,343,751 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,441,223 GBP2022-10-01 ~ 2023-09-30
2,598,980 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
169,639 GBP2023-09-30
272,110 GBP2022-09-30
Debtors
4,281,322 GBP2023-09-30
10,187,459 GBP2022-09-30
Cash at bank and in hand
4,298,536 GBP2023-09-30
12,375,068 GBP2022-09-30
Current Assets
8,579,858 GBP2023-09-30
22,562,527 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,771,974 GBP2023-09-30
-18,890,717 GBP2022-09-30
Net Current Assets/Liabilities
3,807,884 GBP2023-09-30
3,671,810 GBP2022-09-30
Total Assets Less Current Liabilities
3,977,523 GBP2023-09-30
3,943,920 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-12,966 GBP2023-09-30
-1,272,671 GBP2022-09-30
Net Assets/Liabilities
3,932,650 GBP2023-09-30
2,621,427 GBP2022-09-30
Equity
Called up share capital
6 GBP2023-09-30
6 GBP2022-09-30
6 GBP2021-09-30
Retained earnings (accumulated losses)
3,932,644 GBP2023-09-30
2,621,421 GBP2022-09-30
160,441 GBP2021-09-30
Equity
3,932,650 GBP2023-09-30
2,621,427 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,441,223 GBP2022-10-01 ~ 2023-09-30
2,598,980 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-138,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-130,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
16,750 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
132022-10-01 ~ 2023-09-30
112021-10-01 ~ 2022-09-30
Wages/Salaries
761,217 GBP2022-10-01 ~ 2023-09-30
561,412 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,209 GBP2022-10-01 ~ 2023-09-30
8,364 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
778,426 GBP2022-10-01 ~ 2023-09-30
569,776 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
63,742 GBP2022-10-01 ~ 2023-09-30
52,689 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,915 GBP2022-10-01 ~ 2023-09-30
-3,850 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
10,100 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
10,100 GBP2022-09-30
Intangible Assets
Development expenditure
0 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
193,950 GBP2023-09-30
193,950 GBP2022-09-30
Plant and equipment
193,367 GBP2023-09-30
394,417 GBP2022-09-30
Furniture and fittings
52,117 GBP2023-09-30
210,652 GBP2022-09-30
Motor vehicles
184,498 GBP2023-09-30
184,498 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
623,932 GBP2023-09-30
983,517 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-207,129 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-161,509 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-368,638 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
193,009 GBP2023-09-30
164,819 GBP2022-09-30
Plant and equipment
131,386 GBP2023-09-30
289,073 GBP2022-09-30
Furniture and fittings
32,403 GBP2023-09-30
180,418 GBP2022-09-30
Motor vehicles
97,495 GBP2023-09-30
77,097 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
454,293 GBP2023-09-30
711,407 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
28,190 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
49,442 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
13,494 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
20,398 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,524 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-207,129 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-161,509 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-368,638 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
941 GBP2023-09-30
29,131 GBP2022-09-30
Plant and equipment
61,981 GBP2023-09-30
105,344 GBP2022-09-30
Furniture and fittings
19,714 GBP2023-09-30
30,234 GBP2022-09-30
Motor vehicles
87,003 GBP2023-09-30
107,401 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,516,817 GBP2023-09-30
8,805,007 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
67,505 GBP2023-09-30
86,529 GBP2022-09-30
Other Debtors
Current
737,598 GBP2023-09-30
293,195 GBP2022-09-30
Prepayments/Accrued Income
Current
1,959,402 GBP2023-09-30
1,002,728 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
4,281,322 GBP2023-09-30
10,187,459 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
0 GBP2023-09-30
424,351 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
11,262 GBP2023-09-30
17,021 GBP2022-09-30
Trade Creditors/Trade Payables
Current
4,085,069 GBP2023-09-30
13,623,153 GBP2022-09-30
Corporation Tax Payable
Current
193,006 GBP2023-09-30
698,938 GBP2022-09-30
Other Creditors
Current
5,961 GBP2023-09-30
2,885 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
476,676 GBP2023-09-30
4,124,369 GBP2022-09-30
Creditors
Current
4,771,974 GBP2023-09-30
18,890,717 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-09-30
1,248,443 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
12,966 GBP2023-09-30
24,228 GBP2022-09-30
Creditors
Non-current
12,966 GBP2023-09-30
1,272,671 GBP2022-09-30
Bank Borrowings
0 GBP2023-09-30
1,672,794 GBP2022-09-30
Total Borrowings
Current
0 GBP2023-09-30
424,351 GBP2022-09-30
Non-current
0 GBP2023-09-30
1,248,443 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
11,262 GBP2023-09-30
17,021 GBP2022-09-30
Minimum gross finance lease payments owing
24,228 GBP2023-09-30
41,249 GBP2022-09-30
Equity
Called up share capital
6 GBP2023-09-30
6 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,902 GBP2023-09-30
50,062 GBP2022-09-30
Between two and five year
13,633 GBP2023-09-30
49,578 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
31,535 GBP2023-09-30
99,640 GBP2022-09-30