Par Value of Share
Class 1 ordinary share
02020-07-01 ~ 2021-06-30
Class 2 ordinary share
02020-07-01 ~ 2021-06-30
Class 3 ordinary share
02020-07-01 ~ 2021-06-30
Turnover/Revenue
20,615,419 GBP2020-07-01 ~ 2021-06-30
13,134,785 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
15,555,870 GBP2020-07-01 ~ 2021-06-30
9,979,300 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
5,059,549 GBP2020-07-01 ~ 2021-06-30
3,155,485 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
3,148,546 GBP2020-07-01 ~ 2021-06-30
2,915,656 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
1,919,274 GBP2020-07-01 ~ 2021-06-30
309,370 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
309 GBP2019-07-01 ~ 2020-06-30
Interest Payable/Similar Charges (Finance Costs)
9,184 GBP2020-07-01 ~ 2021-06-30
10,536 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
1,910,090 GBP2020-07-01 ~ 2021-06-30
299,143 GBP2019-07-01 ~ 2020-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
74,737 GBP2020-07-01 ~ 2021-06-30
47,368 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
1,835,353 GBP2020-07-01 ~ 2021-06-30
251,775 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
1,835,353 GBP2020-07-01 ~ 2021-06-30
226,807 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
406,704 GBP2021-06-30
447,012 GBP2020-06-30
Fixed Assets - Investments
4,396 GBP2021-06-30
4,396 GBP2020-06-30
Fixed Assets
411,100 GBP2021-06-30
451,408 GBP2020-06-30
Debtors
6,377,488 GBP2021-06-30
3,445,841 GBP2020-06-30
Cash at bank and in hand
1,254,054 GBP2021-06-30
477,231 GBP2020-06-30
Current Assets
7,631,542 GBP2021-06-30
3,923,072 GBP2020-06-30
Creditors
Current
4,992,597 GBP2021-06-30
3,136,513 GBP2020-06-30
Net Current Assets/Liabilities
2,638,945 GBP2021-06-30
786,559 GBP2020-06-30
Total Assets Less Current Liabilities
3,050,045 GBP2021-06-30
1,237,967 GBP2020-06-30
Creditors
Non-current
-13,964 GBP2021-06-30
-54,421 GBP2020-06-30
Net Assets/Liabilities
3,000,105 GBP2021-06-30
1,134,418 GBP2020-06-30
Equity
Called up share capital
708 GBP2021-06-30
634 GBP2020-06-30
666 GBP2019-06-30
Share premium
593,196 GBP2021-06-30
562,936 GBP2020-06-30
562,936 GBP2019-06-30
Capital redemption reserve
430 GBP2021-06-30
430 GBP2020-06-30
398 GBP2019-06-30
Retained earnings (accumulated losses)
2,405,771 GBP2021-06-30
570,418 GBP2020-06-30
343,643 GBP2019-06-30
Equity
3,000,105 GBP2021-06-30
1,134,418 GBP2020-06-30
907,643 GBP2019-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,835,353 GBP2020-07-01 ~ 2021-06-30
226,775 GBP2019-07-01 ~ 2020-06-30
Issue of Equity Instruments
Called up share capital
74 GBP2020-07-01 ~ 2021-06-30
-32 GBP2019-07-01 ~ 2020-06-30
Issue of Equity Instruments
30,334 GBP2020-07-01 ~ 2021-06-30
-32 GBP2019-07-01 ~ 2020-06-30
Wages/Salaries
6,382,562 GBP2020-07-01 ~ 2021-06-30
5,113,961 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
611,671 GBP2020-07-01 ~ 2021-06-30
537,501 GBP2019-07-01 ~ 2020-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
274,954 GBP2020-07-01 ~ 2021-06-30
238,729 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
7,269,187 GBP2020-07-01 ~ 2021-06-30
5,890,191 GBP2019-07-01 ~ 2020-06-30
Average Number of Employees
1672020-07-01 ~ 2021-06-30
1432019-07-01 ~ 2020-06-30
Director Remuneration
186,532 GBP2020-07-01 ~ 2021-06-30
212,575 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
139,226 GBP2020-07-01 ~ 2021-06-30
140,393 GBP2019-07-01 ~ 2020-06-30
Current Tax for the Period
87,889 GBP2020-07-01 ~ 2021-06-30
36,697 GBP2019-07-01 ~ 2020-06-30
Tax Expense/Credit at Applicable Tax Rate
362,917 GBP2020-07-01 ~ 2021-06-30
56,837 GBP2019-07-01 ~ 2020-06-30
Intangible Assets - Gross Cost
Net goodwill
338,385 GBP2020-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
338,385 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
641,088 GBP2021-06-30
631,228 GBP2020-06-30
Furniture and fittings
169,660 GBP2021-06-30
168,437 GBP2020-06-30
Motor vehicles
66,384 GBP2021-06-30
66,384 GBP2020-06-30
Computers
754,094 GBP2021-06-30
666,259 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
1,631,226 GBP2021-06-30
1,532,308 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
440,654 GBP2021-06-30
393,110 GBP2020-06-30
Furniture and fittings
130,451 GBP2021-06-30
113,309 GBP2020-06-30
Motor vehicles
66,384 GBP2021-06-30
66,384 GBP2020-06-30
Computers
587,033 GBP2021-06-30
512,493 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,224,522 GBP2021-06-30
1,085,296 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
47,544 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings
17,142 GBP2020-07-01 ~ 2021-06-30
Computers
74,540 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,226 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Plant and equipment
200,434 GBP2021-06-30
238,118 GBP2020-06-30
Furniture and fittings
39,209 GBP2021-06-30
55,128 GBP2020-06-30
Computers
167,061 GBP2021-06-30
153,766 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
4,999,901 GBP2021-06-30
2,701,708 GBP2020-06-30
Other Debtors
Current
309,224 GBP2021-06-30
231,059 GBP2020-06-30
Prepayments
Current
238,707 GBP2021-06-30
159,867 GBP2020-06-30
Debtors
Current, Amounts falling due within one year
6,377,488 GBP2021-06-30
3,445,841 GBP2020-06-30
Bank Borrowings/Overdrafts
Current
407,567 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Current
53,244 GBP2021-06-30
53,244 GBP2020-06-30
Trade Creditors/Trade Payables
Current
2,332,815 GBP2021-06-30
1,090,390 GBP2020-06-30
Amounts owed to group undertakings
Current
100,000 GBP2021-06-30
Corporation Tax Payable
Current
87,890 GBP2021-06-30
36,697 GBP2020-06-30
Other Taxation & Social Security Payable
Current
963,151 GBP2021-06-30
1,247,131 GBP2020-06-30
Other Creditors
Current
46,552 GBP2021-06-30
45,897 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
1,408,945 GBP2021-06-30
255,587 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Non-current
13,964 GBP2021-06-30
54,421 GBP2020-06-30
Current, hire purchase agreements, Amounts falling due within one year
53,244 GBP2021-06-30
53,244 GBP2020-06-30
hire purchase agreements
67,208 GBP2021-06-30
107,665 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
452,672 GBP2021-06-30
453,905 GBP2020-06-30
Between one and five year
527,983 GBP2021-06-30
704,401 GBP2020-06-30
More than five year
40,905 GBP2021-06-30
72,879 GBP2020-06-30
All periods
1,021,560 GBP2021-06-30
1,231,185 GBP2020-06-30
Bank Overdrafts
Secured
407,567 GBP2020-06-30
Total Borrowings
Secured
67,208 GBP2021-06-30
515,232 GBP2020-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
35,976 GBP2021-06-30
49,128 GBP2020-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,976 GBP2021-06-30
49,128 GBP2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
601,874 shares2021-06-30
Class 2 ordinary share
32,000 shares2021-06-30
Class 3 ordinary share
707,858 shares2021-06-30